.png)
73 Hengar Manor Country Park Access To Hengar Manor, Bodmin Cornwall, PL30 3PL
2 Bed Semi-Detached Bungalow – 73 Hengar Manor Country Park
73 Hengar Manor Country Park Access To Hengar Manor, Bodmin Cornwall, PL30 3PL
For Sale
£29,000+
Key Features
- VACANT POSSESSION
- REPORTED RENTAL INCOME £12,000 PER YEAR
- 2 BEDROOM BUNGALOW WITH NEW WIFI HEATING
- DECORATED, NEW CARPETS THROUGHOUT
- BEACHES AND FACILITES WITHIN EASY REACH
- Tenure: Leasehold
Description
FOR SALE BY ONLINE AUCTION – 30TH SEPTEMBER- 1ST OCTOBER 2026, UNLESS SOLD PRIOR UNDER AUCTION TERMS
73 Hengar Manor Country Park, St Tudy, Bodmin, Cornwall PL30 3PL
An excellent opportunity to acquire a two-bedroom holiday bungalow within the popular Hengar Manor Country Park, set in beautiful North Cornwall countryside.
The property benefits from newly installed electric wifi controlled heating.
Tenure / Property Information
Council Tax Exempt: 1; Tenure: Leasehold; Annual Service Charge: £5,000.00; Years Remaining on the Lease: 975
Investment Analysis
HB analysis uses the supplied Edward Mellor scrape as the primary property source. Auctioneer facts are separated from HB desktop estimates; all figures should be verified before bidding.
Investment Snapshot
| Guide / Starting Bid | £29,000+ |
| HB Base GDV | £35,000 |
| Refurbishment Budget | £5,000 |
| Purchase + Works | £34,000 |
| Monthly Rent | Not established from supplied scrape |
| Annual Income | Not established |
| Gross Yield on Guide | N/A |
| Gross Yield on Total Cost | N/A |
| 75% Refinance on Base GDV | £26,250 |
| Indicative Cash Left In | £7,750 |
Market Comparables
No priced sold comparable was captured in the supplied scrape. Base GDV £35,000 is an HB desktop estimate because no priced sold comparable was captured in the supplied scrape; independent sold-evidence research is required before bidding.
Proposed Works
HB desktop works allowance: £5,000. Allow for inspection-led repairs, decoration, safety/compliance items and contingency.
Rental Value
Rental/holiday-let comparables - 84 Hengar Manor, St Tudy, Bodmin, PL30 3PL – reported Airbnb income of £13,000 p.a.; 91 Hengar Manor, St Tudy, Bodmin, PL30 3PL advertised at approximately £110 per night for July 2026. The vendor reports income of approximately £12,000 p.a. for the subject property.
Low / Base / High Investment Scenario
| Low GDV | £33,250 |
| Base GDV | £35,000 |
| High GDV | £36,750 |
| Base Total Cost | £34,000 |
| Base Equity Before Finance/Tax | £1,000 |
BTL Analysis
A defensible BTL yield cannot be calculated from the supplied scrape because a monthly rent was not established.
BRRR Analysis
Using a 75% refinance against the HB base GDV gives indicative refinance proceeds of £26,250. Against purchase plus works of £34,000, indicative cash left in is £7,750. Finance, tax, legal fees and lender valuation haircuts are excluded.
Flip Analysis
At the HB base GDV, after purchase plus works and an indicative 2% selling allowance, the pre-finance/pre-tax flip surplus is approximately £300. This is a screening figure, not a formal valuation.
Maximum Bid Indicator
HB Desktop Screening Ceiling: approximately £24,050. This is a desktop screening ceiling only, not a formal valuation or instruction to bid; SDLT, finance, legal fees and property-specific abnormal costs must be added separately.
Strategy Recommendation
Most relevant strategy: Holiday Let / Lifestyle Investment. The choice reflects the scraped condition/occupancy narrative, available rent evidence and the relationship between the starting bid, works allowance and HB base GDV.
Strategy Rating
Holiday Let ★★★★☆; BTL ★★☆☆☆; Flip ★★★☆☆
Key Risks
- lease terms, service charge and ground rent must be checked against the legal pack
- thin priced sold-comparable evidence in the supplied scrape
- rental value requires independent letting-agent verification
Analysis Confidence
Low-Medium. Confidence reflects the quality of the supplied listing information, embedded coordinates/images, and the amount of sold/rental evidence captured in the scrape.
Auction Details :
Edward Mellor
Auction Date :
30/09/26
Lot Number :
Property Location:
73 Hengar Manor Country Park Access To Hengar Manor, Bodmin Cornwall, PL30 3PL
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Edward Mellor
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Hyde Road, Gorton, Greater Manchester | £165,000+ | M18 | 09/09/2026 | Sold | ||
Medlock Road, Failsworth | £145,000+ | M35 | 09/09/2026 | Sold | ||
East Grove, Ardwick, Manchester | £135,000+ | M13 | 09/09/2026 | Sold | ||
Aylesbury Avenue, Denton, Manchester | £105,000+ | M34 | 09/09/2026 | Sold | ||
Flat 1205, City Heights, Manchester | £70,000+ | M3 | 09/09/2026 | Sold | ||
Scott Street, Barrow In Furness, Cumbria | £30,000+ | LA14 | 09/09/2026 | Sold | ||
Land Off Manchester Road, Kearsley, Bolton, BL4 | £230,000 | BL4 | Bolton | 02/07/2025 | Sold Prior | |
Buxton Road, Hazel Grove, SK7 | £210,000 | SK7 | Stockport | 02/07/2025 | Sold Prior | |
Land Rear of Halton Street, Plots 63, 64 & 65, Bolton, Manchester, | £500 | BL2 | Bolton | 02/07/2025 | Sold Prior | |
Birchtree Close, Bowdon, Altrincham, Cheshire, WA14 | £215,000 | WA14 | Cheshire | 02/07/2025 | Sold Prior | |
Avril Close, Reddish, SK5 | £150,000 | SK5 | Stockport | 02/07/2025 | Sold Prior | |
Horace Street, Bolton, Greater Manchester, BL1 | £82,000 | BL1 | Bolton | 02/07/2025 | Sold Prior |