73 St. Johns Close, Peterborough, Cambridgeshire
Marketed by:
Harman Healy
23 Brighton Rd, South Croydon CR2 6EA, UK
020 8649 7255
Two-Bedroom Leasehold Flat, Peterborough
73 St. Johns Close, Peterborough, Cambridgeshire
Unsold
£125,000+
• 2 Bedrooms
• Flat
• Leasehold
• Allocated parking
• B
Description
A two bedroom flat on the first floor of this modern, purpose built block. In an ideal situation for the amenities and transport links of Peterborough.
Accommodation
First Floor / Exterior: Entrance Hall, reception room open to kitchen (4.27m x 5.49m), 2 bedrooms (4.29m max x 3.15m max and 3.25m x 3.02m), 1 with en-suite, bathroom. Allocated parking.
Location
In an ideal situation for the amenities and transport links of Peterborough.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Approximately 116 years remaining |
EPC |
B |
Parking |
Allocated parking |
Investment Analysis
The supplied Land Registry sales on St Johns Close range from £171,000 to £210,000. The most recent evidence is £205,000 in August 2024, with earlier sales at £180,000 and £190,000. As bedroom count, condition and exact comparability are not supplied, a cautious evidence-based GDV range of £180,000–£205,000 is used, with a £190,000 base GDV. The £125,000 guide represents a substantial discount to these sales, subject to lease, service charge and legal due diligence.
Investment Snapshot
Guide Price |
£125,000 plus |
HB Estimated GDV |
£190,000 |
Estimated Monthly Rent |
£1,029 pcm |
Estimated Annual Rent |
£12,348 pa |
Gross Yield on Guide |
9.9% |
Gross Yield on Project Cost |
9.8% |
Maximum Bid Indicator |
£141,000 |
Strategy Recommendation
Potentially suitable for a buy-to-let or BRRR strategy at or near the guide, subject to confirming the flat-specific rent, lease covenants, service charge, ground rent, legal title and any additional auction costs. Do not rely on the apparent margin without confirming condition and resale comparability.
Works Required
No specific defects or refurbishment requirements are evidenced. The property is described as a modern purpose-built flat with EPC B. Allow for inspection, cleaning and any minor works only after viewing; no refurbishment allowance is included in the calculations.
Rental & Market Context
HB Estimated Market Rent |
£1,029 pcm |
|
2 Bedroom houses to rent in Grange Road, PE3, Peterborough — 2 bed — — Advertised asking rent |
£1,029 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
45, St Johns Close, Peterborough, City Of Peterborough, Pe3 6gz |
£205,000 |
|
35, St Johns Close, Peterborough, City Of Peterborough, Pe3 6gz |
£180,000 |
|
35, St Johns Close, Peterborough, City Of Peterborough, Pe3 6gz |
£190,000 |
|
41, St Johns Close, Peterborough, City Of Peterborough, Pe3 6gz |
£210,000 |
|
83, St Johns Close, Peterborough, City Of Peterborough, Pe3 6gz |
£171,000 |
Potential BRRR Position
Base Project Cost |
£126,500 |
Base GDV |
£190,000 |
75% Refinance |
£142,500 |
Indicative Cash Left In |
£-16,000 |
Equity Before Finance / Tax |
£63,500 |
At the £125,000 guide and with only the known £1,500 admin charge, the base project cost is £126,500 because no works allowance is evidenced. A 75% refinance against the £190,000 base GDV would be approximately £142,500, implying £16,000 of cash released before finance, tax and other costs. This depends on lender valuation, lease terms, service charges, rentability and the property achieving the assumed GDV.
Buy-to-Let Analysis
Using the only supplied rental evidence, £1,029 pcm for a two-bedroom property in PE3, annual gross rent is £12,348. This indicates approximately 9.88% gross yield on the £125,000 guide and 9.76% including the £1,500 admin charge. However, the evidence is for houses rather than this flat, and service charge, ground rent, letting costs, finance, tax and other auction costs are not supplied, so the achievable net yield is not established.
Flip Analysis
The base GDV of £190,000 less the £126,500 purchase and known-cost basis gives a gross surplus of £63,500 before selling costs, finance, tax and any works. No selling allowance or refurbishment cost is supplied, so a formal flip surplus is not stated. The sales evidence supports the broad value range but does not confirm exact condition or specification.
Maximum Bid Indicator
HB Estimated Maximum Bid |
£141,000 |
This is an HB screening estimate based on the supplied evidence and HB assumptions. It is not a formal valuation or instruction to bid.
Investor Risks & Due Diligence
• The £1,029 pcm rental evidence relates to two-bedroom houses rather than this flat and is an advertised asking rent, not achieved rent.
• Service charge and ground rent are not supplied and could materially reduce net yield and refinance affordability.
• Buyer premium and other possible auction costs are not supplied; only the £1,500 inclusive-of-VAT admin charge is included.
• The comparable sales do not provide bedroom count, condition or specification, so the assumed GDV range is not a formal valuation.
• Leasehold title, covenants, management information and approximately 116 years remaining should be legally verified.
• Finance, tax, selling costs and any works are excluded from the indicative cash and surplus calculations.
Recommendation
Potentially suitable for a buy-to-let or BRRR strategy at or near the guide, subject to confirming the flat-specific rent, lease covenants, service charge, ground rent, legal title and any additional auction costs. Do not rely on the apparent margin without confirming condition and resale comparability.
Strategy Rating
HB Rating |
★★★★☆ |
Analysis Confidence
Confidence |
Medium |
There are several recent completed sales on the same close and one local two-bedroom rental asking figure, but exact comparable specifications, flat rental evidence, condition, service charge, ground rent, buyer fees and other contract costs are unavailable.
Auction Details :
Harman Healy
Auction Date :
15/10/26
Lot Number :
002
Property Location:
73 St. Johns Close, Peterborough, Cambridgeshire
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Harman Healy
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
A two bedroom flat | £125,000 | RH16 | West Sussex | 06/03/2025 | Sold | |
A two bedroom ground floor flat | £200,000 | SE19 | London - Croydon | 06/03/2025 | Sold | |
A three bedroom terraced house | £39,500 | TS25 | Hartlepool | 06/03/2025 | Sold | |
A two bedroom ground floor garden flat | £491,500 | SW17 | London - Wandsworth | 06/03/2025 | Sold | |
A one bedroom flat | £37,500 | SK17 | Derbyshire | 06/03/2025 | Sold | |
A three bedroom semi-detached house | £188,000 | ME11 | Kent | 06/03/2025 | Sold | |
A four bedroom detached house | £815,000 | DY7 | West Midlands | 06/03/2025 | Sold | |
A two bedroom first floor maisonette | £250,000 | NW11 | London | 12/06/2025 | Sold | |
A three bedroom maisonette | £320,000 | CR2 | Surrey | 12/06/2025 | Sold | |
A two bedroom first floor maisonette | £130,000 | OX10 | Oxfordshire | 12/06/2025 | Sold | |
A three bedroom terraced house | £180,500 | ME15 | Kent | 12/06/2025 | Sold | |
A three bedroom semi-detached house | £180,000 | MK40 | Bedfordshire | 12/06/2025 | Sold |
.png)











