top of page

77 Cambridge Court, Tindale Crescent, Bishop Auckland, County Durham

Marketed by:

Allsop Residential

Allsop Residential

33 Wigmore Street, London W1U 1BZ, UK

020 7494 3686

For Sale

Tenanted Two-Bedroom Leasehold Flat

77 Cambridge Court, Tindale Crescent, Bishop Auckland, County Durham

For Sale

£23,000+

• 2 Bedrooms


• Leasehold Self Contained First Floor Flat


• Leasehold


• Subject to an Assured Periodic Tenancy


• GIA approximately 69 sq m (743 sq ft), source: EPC

Description


Investment opportunity comprising a leasehold self-contained first floor flat, subject to an Assured Periodic Tenancy. GIA approximately 69 sq m (743 sq ft).


Accommodation


Reception Room, Two Bedrooms, Kitchen, Bathroom


Location


The property is situated on the north west side of Cambridge Street, to the south west of its junction with Watling Road. Shops and restaurants are accessible within Bishop Auckland Retail Shopping Park to the south west. Bishop Auckland station is 1.5 miles to the north east. The A68 is within easy reach to the south west, providing a link to the A1(M) motorway. Spring Gardens Wetlands and Auckland Park are within reach.


Tenure / Property Information


Tenure

Leasehold

Lease

Held on a lease for 155 years from 1st January 2005, with approximately 135 years unexpired; current ground rent £150 per annum

Occupancy

Subject to an Assured Periodic Tenancy

EPC

GIA approximately 69 sq m (743 sq ft), source: EPC


Investment Analysis


Same-development completed sales provide a wide range: £39,950 for 56 Cambridge Court and £100,000 for four other Cambridge Court flats. A base GDV of £100,000 is supported by the majority of evidence, but the lower sale creates substantial valuation uncertainty. Condition, exact specification and sale circumstances are not supplied.


Investment Snapshot


Guide Price

£23,000+

HB Estimated GDV

£100,000

Estimated Monthly Rent

£600 pcm

Estimated Annual Rent

£7,200 pa

Gross Yield on Guide

31.3%


Strategy Recommendation


Potential low-cost BTL subject to verification of the tenancy, service charges, condition and all auction fees. Do not rely on the £100,000 GDV or pursue a flip without resolving the comparable-sale discrepancy.


Works Required


No refurbishment works are supported by the evidence. Confirm condition, tenancy documentation, lease terms, service charges, arrears, compliance and any required repairs before bidding.


Rental & Market Context


HB Estimated Market Rent

£600 pcm


2 Bed Properties To Rent In Dl14 | OnTheMarket — 2 bed — — Advertised asking rent

£600 pcm

Houses to rent in Tindale Crescent, DL14, County Durham — 2 bed — — Advertised asking rent

£600 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


56, Cambridge Court, Bishop Auckland, County Durham, Dl14 9sr
2025-10-21 · Flat/Maisonette · Leasehold

£39,950

38, Cambridge Court, Bishop Auckland, County Durham, Dl14 9sr
2025-06-30 · Flat/Maisonette · Leasehold

£100,000

43, Cambridge Court, Bishop Auckland, County Durham, Dl14 9sr
2025-06-13 · Flat/Maisonette · Leasehold

£100,000

44, Cambridge Court, Bishop Auckland, County Durham, Dl14 9sr
2025-06-13 · Flat/Maisonette · Leasehold

£100,000

67, Cambridge Court, Bishop Auckland, County Durham, Dl14 9sr
2024-05-23 · Flat/Maisonette · Leasehold

£100,000


Potential BRRR Position


Base GDV

£100,000

75% Refinance

£75,000


At the £100,000 base GDV, 75% refinance would be approximately £75,000. However, refurbishment cost, service charges, finance costs, acquisition charges and the property’s actual condition are unknown, so cash left in and equity cannot be reliably calculated. The £39,950 comparable demonstrates meaningful valuation risk.


Buy-to-Let Analysis


The supplied advertised rent of £600 pcm implies £7,200 annual gross rent and a 31.3% gross yield against the £23,000 guide. This is before ground rent, service charges, management, maintenance, voids, finance and other costs; the rent is advertised rather than achieved and the passing rent is not supplied. The tenancy terms and rent payment history require verification.


Flip Analysis


A £100,000 base GDV appears to provide a substantial margin over the £23,000 guide before works, transaction costs and selling costs. However, the £39,950 same-development sale and absence of condition information mean the resale assumption is not sufficiently robust to support a reliable flip surplus.


Investor Risks & Due Diligence


• Wide same-development valuation range from £39,950 to £100,000.


• Advertised rent is not an achieved or confirmed passing rent.


• Assured Periodic Tenancy details, rent payment history and arrears status are not supplied.


• Property condition and any required works are unknown.


• Buyer, administration, seller and third-party charges are unspecified.


• Leasehold service charges, restrictions and remaining lease obligations are not supplied.


• Gross yield excludes ground rent, service charges, management, maintenance, voids and finance costs.


Recommendation


Potential low-cost BTL subject to verification of the tenancy, service charges, condition and all auction fees. Do not rely on the £100,000 GDV or pursue a flip without resolving the comparable-sale discrepancy.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


There are multiple same-development completed sales and rental asking evidence, but the sales range is highly inconsistent and key costs, condition, service charges, passing rent and tenancy details are missing.


Auction Details : 

Allsop Residential

Auction Date : 

17/11/26

Lot Number : 

205

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

77 Cambridge Court, Tindale Crescent, Bishop Auckland, County Durham

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

CEF
CEF Bishop
Electrical Suppliers

Tel:

01388663741
Jewson
Jewson Bishop Auckland
Builders Merchant

Tel:

01388 605221
Travis Perkins
Travis Perkins Bishop Auckland
Builders Merchant

Tel:

01388 605777

More Auction Properties from:

Allsop Residential

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
Freehold Garages and Site
£23,500
SO51
Hampshire
28/01/2025
Sold
Freehold Mid Terrace Building
£85,000
LS8
West Yorkshire
28/01/2025
Sold
Freehold Detached House
£640,000
SL1
Berkshire
28/01/2025
Sold
Leasehold Self Contained Flat
£212,500
N17
London
28/01/2025
Sold
Leasehold Self Contained First Floor Flat
£117,000
CM15
Brentwood - Essex
28/01/2025
Sold
Leasehold Self Contained Ground Floor Flat
£225,000
N10
London - Haringey
28/01/2025
Sold
Freehold Mid Terrace House
£32,500
TS25
Hartlepool
28/01/2025
Sold
Freehold Purpose Built Block of Flats with adjoining...
£585,000
EN9
Essex
28/01/2025
Sold
Leasehold Self Contained Flat
£300,000
W14
London
28/01/2025
Sold
Leasehold Self Contained Second Floor Flat
£386,000
SW5
London
28/01/2025
Sold
Two Leasehold Self Contained Flats held Under...
£350,000
SW11
London - Wandsworth
28/01/2025
Sold
Freehold End of Terrace House
£590,000
E1
London - Newham
28/01/2025
Sold
bottom of page