top of page

78 Elstree Gardens, Belvedere, Kent, DA17 5DN

Marketed by:

Auction House London

Auction House London

1a, 5 Hampstead Gate, London NW3 6AL, UK

020 7625 9007

For Sale

Vacant Three-Bedroom End-Terrace House in Belvedere

78 Elstree Gardens, Belvedere, Kent, DA17 5DN

For Sale

£240,000+

• 3 Bedrooms


• End of Terrace House


• Freehold


• Vacant


• Current Rating D

Description


A Vacant Three Bedroom End of Terrace House in Need of Modernisation. The property comprises a three bedroom end of terrace house arranged over ground and first floors.


Accommodation


Ground Floor: Two Reception Rooms, Kitchen. First Floor: Three Bedrooms, Bathroom. Exterior: Rear garden.


Location


The property is situated on a residential road close to local shops and amenities. The open spaces of Lesnes Abbey Woods are within easy reach. Transport links are provided by Abbey Wood underground (Elizabeth line) and rail stations.


Tenure / Property Information


Tenure

Freehold

Occupancy

Vacant

EPC

Current Rating D

Services

Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services.


Investment Analysis


The supplied completed sales on Elstree Gardens range from £330,000 to £475,000. They are useful same-road freehold terraced evidence, but bedroom numbers, condition and specification are not supplied, so direct adjustment to this vacant three-bedroom end-terrace house is uncertain. A cautious evidence-led scenario range is £330,000 to £450,000, with £380,000 used as a working base GDV rather than a formal valuation.


Investment Snapshot


Guide Price

£240,000+

HB Estimated GDV

£380,000


Strategy Recommendation


Proceed only subject to a detailed survey, legal-pack review and priced refurbishment scope. Treat as a potential refurbishment-led resale, but do not bid on the current evidence alone; BTL is not assessable without rent evidence.


Works Required


Modernisation is required, but the evidence does not specify defects or the scope of works. Obtain a full inspection and legal-pack review before pricing works. Potential works may include updating the internal accommodation and finishes, subject to survey findings; no cost allowance is supported by the evidence.


Rental & Market Context


No sufficiently specific external rental comparable identified.


Sold Comparables


The following completed sales were identified within approximately 5 miles:


26, Elstree Gardens, Belvedere, Bexley, Da17 5dn
2025-11-14 · Terraced · Freehold

£475,000

80, Elstree Gardens, Belvedere, Bexley, Da17 5dn
2025-06-02 · Terraced · Freehold

£330,000

74, Elstree Gardens, Belvedere, Bexley, Da17 5dn
2024-09-25 · Terraced · Freehold

£370,000

58, Elstree Gardens, Belvedere, Bexley, Da17 5dn
2024-07-19 · Terraced · Freehold

£450,000

8, Elstree Gardens, Belvedere, Bexley, Da17 5dn
2024-05-31 · Terraced · Freehold

£380,000


Potential BRRR Position


Base GDV

£380,000

75% Refinance

£285,000


Using the working £380,000 base GDV, 75% refinance is £285,000. Purchase price is unknown beyond the £240,000+ guide, while refurbishment costs, disbursements and finance costs are unsupported. Cash left in and project equity therefore cannot be calculated reliably.


Buy-to-Let Analysis


A BTL assessment cannot be established because no sufficiently specific rental comparables or auctioneer rent estimate are supplied. The property is vacant and requires modernisation, so achievable rent and letting readiness remain unconfirmed.


Flip Analysis


The same-road sales support a broad £330,000–£450,000 resale-value scenario, with £380,000 as a cautious working base. Flip surplus cannot be calculated because the required modernisation budget and any selling allowance are not supplied. The wide comparable range also creates material valuation risk.


Investor Risks & Due Diligence


• The property is described as needing modernisation, but the extent and cost of works are unknown.


• Same-road completed sales range widely from £330,000 to £475,000 and lack supplied bedroom, condition and specification details.


• No sufficiently specific rental evidence or auctioneer rent estimate is available.


• The £240,000 guide is a minimum indication rather than a confirmed purchase price.


• An £1,800 inc VAT admin charge applies, and additional disbursements or other legal and transfer charges may be payable.


• Finance, tax and resale selling costs are not supplied and are excluded from the calculations.


Recommendation


Proceed only subject to a detailed survey, legal-pack review and priced refurbishment scope. Treat as a potential refurbishment-led resale, but do not bid on the current evidence alone; BTL is not assessable without rent evidence.


Strategy Rating


HB Rating

★★☆☆☆


Analysis Confidence


Confidence

Low-Medium


There are five same-road completed sales and clear tenure, occupancy and accommodation evidence, but comparable specifications and condition are unknown, no rental evidence is available, and refurbishment costs and further purchaser charges are unquantified.


Auction Details : 

Auction House London

Auction Date : 

07/10/26

Lot Number : 

018B

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

78 Elstree Gardens, Belvedere, Kent, DA17 5DN

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Auction House London

Prop for sale
bottom of page