81 Green Road, Colne, Lancashire BB8 8AL
Marketed by:
Auction House North West
311 Garstang Rd, Fulwood, Preston PR2 9XJ, UK
01772 772450
Tenanted 3-Bed Freehold Terraced House in Colne
81 Green Road, Colne, Lancashire BB8 8AL
For Sale
£58,000+
• 3 Bedrooms
• Terraced House
• Freehold
• Tenanted; currently let at £498pcm / £5,976pa
• Current Rating D
Description
Not yet inspected by Auction House, however understood to be a tenanted three bed mid terrace house. The accommodation is understood to comprise of two reception rooms, kitchen, three bedrooms and a bathroom. The property is 82m² (as taken from EPC). Externally, there is a yard to the front and rear of the property. We have been informed that the property is currently let at £498pcm / £5,976pa – please see legal pack for agreement.
Accommodation
Two reception rooms, kitchen, three bedrooms and a bathroom; 82m² as taken from EPC.
Location
Colne, Lancashire. Yard to the front and rear of the property.
Tenure / Property Information
Tenure |
Freehold |
Lease |
The property is currently let; agreement details are referred to in the legal pack. |
Occupancy |
Tenanted; currently let at £498pcm / £5,976pa |
EPC |
Current Rating D |
Council Tax |
Band A |
Investment Analysis
The most relevant evidence is the completed sale of 83 Green Road at £56,000 in July 2025. The subject property itself sold for £53,500 in 2014 and £65,000 in 2008, but those older sales have limited current relevance. A base GDV of £56,000 is therefore used, with substantial uncertainty due to the limited comparable evidence and lack of inspection.
Investment Snapshot
Guide Price |
£58,000 (plus fees) |
HB Estimated GDV |
£56,000 |
Estimated Monthly Rent |
£498 – £850 pcm |
Estimated Annual Rent |
£5,976 pa |
Gross Yield on Guide |
10.3% |
Gross Yield on Project Cost |
9.7% |
Strategy Recommendation
Potential income investment only if the tenancy, condition, legal pack and market rent are verified and the acquisition price is materially below the guide. Do not rely on the advertised rental listings or historic £65,000 sale for underwriting.
Works Required
No specific works are supported by the evidence. The property has not yet been inspected by the auctioneer, so refurbishment costs cannot be estimated. Confirm condition, tenant obligations and any required works through inspection and the legal pack.
Rental & Market Context
HB Estimated Market Rent |
£498 – £850 pcm |
|
Houses to rent in Colne | OnTheMarket — 3 bed — — Advertised asking rent |
£760 pcm |
|
Terraced Houses To Rent In Lancashire | OnTheMarket — 3 bed — — Advertised asking rent |
£850 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
83, Green Road, Colne, Pendle, Bb8 8al |
£56,000 |
|
81, Green Road, Colne, Pendle, Bb8 8al |
£53,500 |
|
81, Green Road, Colne, Colne, Pendle, Bb8 8al |
£65,000 |
|
83, Green Road, Colne, Colne, Pendle, Bb8 8al |
£67,500 |
|
75, Green Road, Colne, Pendle, Bb8 8al |
£18,000 |
Potential BRRR Position
Base Project Cost |
£61,600 |
Base GDV |
£56,000 |
75% Refinance |
£42,000 |
Indicative Cash Left In |
£19,600 |
Equity Before Finance / Tax |
£-5,600 |
Using a £56,000 base GDV, 75% refinancing would provide approximately £42,000. Including the guide price and minimum admin charge gives a base cost of £61,600 before works and other fees, leaving indicative cash of £19,600 in the project. The refinance does not recover the base cost, so the BRRR case is weak unless the purchase price, verified rent or valuation is materially better than the evidence supports.
Buy-to-Let Analysis
At the existing rent of £498 pcm, annual rent is £5,976 and the gross yield is approximately 10.3% on the £58,000 guide price, or 9.7% including the £3,600 minimum admin charge. Rental listings indicate advertised asking rents of £760–£850 pcm, but these are not achieved rents and cannot be assumed without tenancy and market verification. Repairs, voids, management, finance, tax and other auction costs are excluded.
Flip Analysis
A £56,000 base GDV is below the £61,600 guide-price-plus-minimum-admin cost before works, selling costs and other disbursements. A reliable flip surplus cannot be established and would be negative before selling costs on this base case. The £65,000 high scenario is based on a 2008 sale and is not sufficiently reliable for underwriting.
Investor Risks & Due Diligence
• The property has not been inspected by the auctioneer, so condition and required works are unknown.
• The tenancy agreement and related obligations require review in the legal pack.
• Current rent of £498 pcm is materially below the supplied advertised asking-rent evidence of £760–£850 pcm; the higher rents are not guaranteed.
• Disbursements, search fees, seller cost reimbursements, legal fees and transfer fees may be payable in addition to the minimum admin charge.
• The base GDV relies primarily on one recent comparable sale, while the higher £65,000 evidence is from 2008.
• The guide-price-plus-known-admin cost exceeds the base GDV before works, selling costs, finance and tax.
Recommendation
Potential income investment only if the tenancy, condition, legal pack and market rent are verified and the acquisition price is materially below the guide. Do not rely on the advertised rental listings or historic £65,000 sale for underwriting.
Strategy Rating
HB Rating |
★★☆☆☆ |
Analysis Confidence
Confidence |
Medium |
There is one recent nearby completed sale and confirmed current rent, but the property has not been inspected, the tenancy terms are unavailable, rental listings are asking rents only, and additional auction costs and condition-related expenditure are unknown.
Auction Details :
Auction House North West
Auction Date :
11/11/26
Lot Number :
Property Location:
81 Green Road, Colne, Lancashire BB8 8AL
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House North West
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
One-bedroom leasehold apartment in Middleton | £60,000+ | M24 | 14/10/2026 | Sold | ||
23.13-Acre Freehold Grazing Land, Bolton | £91,000+ | BL2 | 14/10/2026 | Sold | ||
Vacant 2-bed ground-floor leasehold flat in Preston | £30,000+ | PR1 | 14/10/2026 | Sold | ||
Three-Bedroom Detached House in Walton-le-Dale | PR5 | 14/10/2026 | Sold | |||
Vacant 3-Bedroom Leasehold Terraced House | £95,000+ | PR6 | 14/10/2026 | Sold | ||
2-Bedroom Leasehold Terraced House in Liverpool | £70,000+ | L4 | 14/10/2026 | Sold | ||
Two-Bedroom Mid-Terrace House, Bolton | £100,000+ | BL3 | 14/10/2026 | Sold | ||
2-Bed Freehold Terraced House in Horden | £14,000+ | SR8 | 14/10/2026 | Sold | ||
Terraced House | £40,000 | L6 | Merseyside | 12/03/2025 | Sold Prior | |
Mixed Use | £150,000 | SK17 | Derbyshire | 12/03/2025 | Sold Prior | |
2 Bed Apartment | £75,000 | L1 | Merseyside | 12/03/2025 | Sold Prior | |
3 Bed Detached House | £300,000 | SK9 | Cheshire | 12/03/2025 | Sold Prior |
.png)







