top of page

99 Sirius, 6 The Boardwalk, Brighton Marina, Brighton

Marketed by:

Savills

Savills

33 Margaret Street, London W1G 0JD, UK

020 7499 8644

For Sale

Tenanted 2-bed leasehold flat in Brighton Marina

99 Sirius, 6 The Boardwalk, Brighton Marina, Brighton

For Sale

£250,000+

• 2 Bedrooms


• Flat


• Leasehold


• Let

Description


A two bedroom sixth floor flat, approximately 849 sq ft. Presented in good condition. The flat forms part of a purpose built block and benefits from a private balcony.


Accommodation


Sixth Floor - Kitchen/Lounge, Two Bedrooms, Bathroom/WC, Shower Room/WC. Balcony.


Location


Located on The Boardwalk, accessed off Marina Way and The Waterfront. A variety of shops, restaurants and bars are available closeby in the centre of Brighton. The recreational amenities of Brighton Beach and East Brighton Park is closeby. Road links via the A27. Transport Brighton Railway Station - National Rail.


Tenure / Property Information


Tenure

Leasehold

Occupancy

Let


Investment Analysis


The latest supplied completed sale is £340,000 for a leasehold flat in the same Brighton Marina Boardwalk development, dated May 2024. An older 2022 sale reached £405,000, but the evidence does not confirm the comparable units' size, floor, views, condition or exact similarity to 99 Sirius. A cautious base GDV of £340,000 is therefore used, with £340,000 to £405,000 as the evidence-supported scenario range.


Investment Snapshot


Guide Price

£250,000

HB Estimated GDV

£340,000

Refurbishment Budget

£0

Estimated Monthly Rent

£1,950 pcm

Estimated Annual Rent

£23,400 pa

Gross Yield on Guide

9.4%

Gross Yield on Project Cost

9.4%


Strategy Recommendation


Consider as a BTL-led purchase only if the tenancy, lease, service charge, ground rent and actual rent are verified. Do not rely on the nominal BRRR or flip figures without those costs and a more directly comparable valuation.


Works Required


The flat is described as being in good condition, so no refurbishment allowance is included. Allow for standard inspection, cleaning and preparation only if required; no specific defects or upgrade works are evidenced.


Rental & Market Context


HB Estimated Market Rent

£1,950 pcm


58 sq m 2 bed apartment for rent at Brighton Marina, 6 The ... — 2 bed — — Advertised asking rent

£1,950 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Orion, 9, The Boardwalk, Brighton Marina Village, Brighton, Brighton And Hove, Bn2 5zd
2024-05-28 · Flat/Maisonette · Leasehold

£340,000

Orion, 9, The Boardwalk, Brighton Marina Village, Brighton, Brighton And Hove, Bn2 5zd
2022-11-24 · Flat/Maisonette · Leasehold

£405,000

Orion, 9, The Boardwalk, Brighton Marina Village, Brighton, Brighton And Hove, Bn2 5zd
2018-08-24 · Flat/Maisonette · Leasehold

£535,000

Orion, 9, The Boardwalk, Brighton Marina Village, Brighton, Brighton And Hove, Bn2 5zd
2018-05-14 · Flat/Maisonette · Leasehold

£570,000

Orion, 9, The Boardwalk, Brighton Marina Village, Brighton, Brighton And Hove, Bn2 5zd
2018-01-22 · Flat/Maisonette · Leasehold

£477,090


Potential BRRR Position


Base Project Cost

£250,000

Base GDV

£340,000

75% Refinance

£255,000

Indicative Cash Left In

£-5,000

Equity Before Finance / Tax

£90,000


At the £250,000 guide, no refurbishment allowance and no supplied purchase costs, the indicative total cost is £250,000. A 75% refinance against the £340,000 base GDV would be £255,000, leaving a nominal £5,000 surplus before finance, tax and other costs. Missing lease and building-cost information makes the refinance outcome uncertain.


Buy-to-Let Analysis


The supplied advertised asking rent is £1,950 pcm, equivalent to £23,400 annually. Against the £250,000 guide and with no works or buyer/admin costs supplied, the gross yield is 9.36%. This is only an asking-rent assessment; service charge, ground rent, council tax, EPC, lease length and other letting costs are unknown, so net yield and affordability cannot be established.


Flip Analysis


Against the £340,000 base GDV, the nominal surplus over the £250,000 guide and zero works allowance is £90,000 before selling costs, finance, tax and any buyer costs. No supported selling allowance is provided, so a formal flip surplus is not calculated. The valuation range is also based on different units in the development.


Investor Risks & Due Diligence


• The property is leasehold, but lease length, ground rent and service charge are not supplied.


• Occupancy is stated as let, but the tenancy terms, passing rent, deposit and arrears position are not provided.


• The £1,950 pcm figure is an advertised asking rent rather than achieved or confirmed passing rent.


• Comparable sales relate to Orion 9 rather than the subject flat, with no evidence of matching size, floor, outlook, condition or balcony characteristics.


• Buyer premium, administration charge and other auction costs are not supplied.


• EPC, council tax, parking and heating information are not supplied.


• The indicative refinance calculation excludes finance costs, tax and any purchase or disposal costs.


Recommendation


Consider as a BTL-led purchase only if the tenancy, lease, service charge, ground rent and actual rent are verified. Do not rely on the nominal BRRR or flip figures without those costs and a more directly comparable valuation.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


There is useful same-development sold-price evidence and one advertised rental, but the comparables are different units and key lease, tenancy, service-charge, ground-rent, EPC and auction-cost information is missing.


Auction Details : 

Savills

Auction Date : 

03/11/26

Lot Number : 

214

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

99 Sirius, 6 The Boardwalk, Brighton Marina, Brighton

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Alsford Timber & Builder's Merchant
Alsford Timber & Builder's Merchant Eastbourne
Timber Merchants

Tel:

01323 416 000
Alsford Timber & Builder's Merchant
Alsford Timber & Builder's Merchant Hailsham
Timber Merchants

Tel:

01323 843 567
Benchmarx Kitchens & Joinery
Benchmarx Eastbourne
Kitchens

Tel:

01323 733272
CEF
CEF Brighton
Electrical Suppliers

Tel:

01273674675
CEF
CEF Eastbourne
Electrical Suppliers

Tel:

01323411002

More Auction Properties from:

Savills

Prop for sale
bottom of page