9A Tunley Road, Harlesden, London, NW10 9JR
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
Vacant One-Bedroom Leasehold Flat
9A Tunley Road, Harlesden, London, NW10 9JR
For Sale
£195,000+
• 1 Bedrooms
• Flat
• Leasehold
• Vacant
• Current Rating C
Description
A Vacant Ground Floor One Bedroom Flat in Need of Modernisation. The property comprises a ground floor one bedroom flat situated within a mid terrace building arranged over ground and first floors.
Accommodation
Ground Floor: Reception Room; Kitchen; Bedroom; Bathroom
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of Roundwood Park are within easy reach. Transport links are provided by Harlesden underground station (Bakerloo line) and overground station.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
The property will be held on a new 125 year lease. |
Occupancy |
Vacant |
EPC |
Current Rating C |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
The strongest evidence is the £357,500 completed sale on Tunley Road dated 20 March 2026. Other supplied sales range from £270,000 to £400,000, but bedroom count, size, condition and sale-date adjustments are not provided. A provisional base GDV of £357,500 is therefore used, with a broad evidence-based range of £270,000–£400,000.
Investment Snapshot
Guide Price |
£195,000+ (plus fees) |
HB Estimated GDV |
£357,500 |
Estimated Monthly Rent |
£1,475 – £1,950 pcm |
Strategy Recommendation
Proceed only subject to satisfactory legal-pack review, inspection and refurbishment quotations. The evidence currently supports further due diligence rather than an unconditional bid.
Works Required
Modernisation is required, but the evidence does not define the scope or cost. Obtain a full inspection and contractor quotations before bidding.
Rental & Market Context
HB Estimated Market Rent |
£1,475 – £1,950 pcm |
|
1 Bedroom properties to rent in NW10 - Zoopla — 1 bed — — Advertised asking rent |
£1,800 pcm |
|
1 Bedroom flats and apartments to rent in NW10 - Zoopla — 1 bed — — Advertised asking rent |
£1,950 pcm |
|
1 Bedroom flats and apartments to rent in NW10 4BN - Zoopla — 1 bed — — Advertised asking rent |
£1,475 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
5, Tunley Road, London, Brent, Nw10 9jr |
£357,500 |
|
27, Tunley Road, London, Brent, Nw10 9jr |
£364,900 |
|
Flat A, 39, Tunley Road, London, Brent, Nw10 9jr |
£270,000 |
|
27, Tunley Road, London, Brent, Nw10 9jr |
£400,000 |
|
17, Tunley Road, London, Brent, Nw10 9jr |
£392,500 |
Potential BRRR Position
Base GDV |
£357,500 |
75% Refinance |
£268,125 |
At the provisional £357,500 base GDV, 75% refinance is £268,125. The refinance could exceed the guide price, but cash left in cannot be established because refurbishment costs, disbursements and other acquisition costs are unknown.
Buy-to-Let Analysis
Advertised asking rents of £1,475–£1,950 pcm imply approximately 9.1%–12.0% gross yield against the £195,000 guide price, before fees, modernisation and operating costs. These are asking rents, not achieved rents, and no passing rent exists because the flat is vacant.
Flip Analysis
The provisional base GDV exceeds the guide price, but refurbishment costs, selling costs and full acquisition costs are unsupported. A reliable flip surplus and maximum bid cannot therefore be calculated.
Investor Risks & Due Diligence
• Modernisation scope and cost are unspecified.
• Comparable sales do not state bedroom count, size or condition.
• Rental evidence comprises advertised asking rents only.
• Additional legal-pack disbursements may be payable.
• Service-charge and other lease cost information is not supplied.
Recommendation
Proceed only subject to satisfactory legal-pack review, inspection and refurbishment quotations. The evidence currently supports further due diligence rather than an unconditional bid.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
There is a recent same-road sale and rental evidence, but comparable property details, refurbishment costs, service-charge information and legal-pack disbursements are unavailable.
Auction Details :
Auction House London
Auction Date :
11/11/26
Lot Number :
019
Property Location:
9A Tunley Road, Harlesden, London, NW10 9JR
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)











