Apartment 117 New Bank House, 100 Queen Street, Sheffield, South Yorkshire, S1 2FA
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
One-Bedroom Tenanted Leasehold Flat in Sheffield
Apartment 117 New Bank House, 100 Queen Street, Sheffield, South Yorkshire, S1 2FA
For Sale
£5,000+
• 1 Bedrooms
• Flat
• Leasehold
• Subject to a Periodic Tenancy
• Current Rating C
Description
A First Floor One Bedroom Flat Subject to a Periodic Tenancy Producing £7,195 Per Annum.
Accommodation
First Floor: Reception Room, Kitchen, Bedroom, Bathroom.
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of South Street Park are within easy reach. Transport links are provided by Sheffield rail station.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
The property is held on a 250 year lease from 14th January 2015 (thus approximately 238 years unexpired). |
Occupancy |
Subject to a Periodic Tenancy |
EPC |
Current Rating C |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
Completed sales in the same building range from £42,000 to £69,000 in 2024, with an older £82,000 sale in 2022. A base GDV of £55,000 is used, with £42,000 low and £69,000 high scenarios. Exact flat attributes, condition, service charges and the comparable units' tenancy status are not supplied, so this is an indicative range only.
Investment Snapshot
Guide Price |
£5,000 - £15,000 (plus fees) |
HB Estimated GDV |
£55,000 |
Estimated Monthly Rent |
£520 – £600 pcm |
Estimated Annual Rent |
£7,195 pa |
Gross Yield on Guide |
48% |
Gross Yield on Project Cost |
42.8% |
Strategy Recommendation
Potential income-led BTL, subject to legal-pack review, tenancy verification, service-charge and ground-rent checks, and confirmation that the flat and lease support the comparable values. Do not rely on the apparent BRRR or flip margin without valuation and cost evidence.
Works Required
No specific defects or refurbishment requirements are evidenced. Allow for inspection and only undertake legally and practically necessary works confirmed by the legal pack or survey. The EPC is currently rated C.
Rental & Market Context
HB Estimated Market Rent |
£520 – £600 pcm |
|
Premium Studio - Single – Sheffield | Student Accommodation — 1 bed — — Advertised asking rent |
£520 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
New Bank House, 100, Queen Street, Sheffield, Sheffield, S1 2fa |
£42,000 |
|
New Bank House, 100, Queen Street, Sheffield, Sheffield, S1 2fa |
£69,000 |
|
New Bank House, 100, Queen Street, Sheffield, Sheffield, S1 2fa |
£82,000 |
|
New Bank House, 100, Queen Street, Sheffield, Sheffield, S1 2fa |
£42,000 |
|
New Bank House, 100, Queen Street, Sheffield, Sheffield, S1 2fa |
£51,000 |
Potential BRRR Position
Base Project Cost |
£16,800 |
Base GDV |
£55,000 |
75% Refinance |
£41,250 |
Indicative Cash Left In |
£-24,450 |
Equity Before Finance / Tax |
£38,200 |
Using the £15,000 upper guide and £1,800 known administration charge, the indicative total cost before works and other fees is £16,800. A 75% refinance against the £55,000 base GDV would be approximately £41,250, implying £24,450 cash released before finance, tax and refinancing costs. This is highly dependent on lender valuation, lease and tenancy acceptability, service charges, condition and actual purchase price.
Buy-to-Let Analysis
At the £15,000 upper guide, the stated periodic tenancy income of £7,195 per annum equates to a 47.97% gross yield before costs, or 42.83% including the £1,800 administration charge. The £520 pcm figure is an advertised rental asking price, not achieved rent. Service charges, ground rent, management, maintenance, voids, taxes and legal-pack disbursements are not supplied, and the tenancy should be verified.
Flip Analysis
The evidence indicates a base GDV of £55,000, but no refurbishment allowance, selling costs, finance costs or complete buyer disbursements are supplied. A reliable flip surplus and maximum bid therefore cannot be calculated. The apparent margin against the upper guide is not a formal valuation or guaranteed resale profit.
Investor Risks & Due Diligence
• The property is subject to a periodic tenancy and the tenancy terms, tenant status and arrears position are not supplied.
• The £1,800 administration charge is known, but buyer premium, legal-pack disbursements and other acquisition costs are not quantified.
• Service charge and ground rent information is absent.
• The comparable sales vary materially from £42,000 to £69,000 in 2024, and unit-specific details are unavailable.
• No condition survey or refurbishment cost evidence is provided.
• The £520 pcm rental figure is an advertised asking rent, while the £7,195 annual figure is stated tenancy income; neither establishes future achievable net rent.
• Refinance proceeds depend on lender criteria and valuation and are not guaranteed.
Recommendation
Potential income-led BTL, subject to legal-pack review, tenancy verification, service-charge and ground-rent checks, and confirmation that the flat and lease support the comparable values. Do not rely on the apparent BRRR or flip margin without valuation and cost evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are several same-building completed sales and stated passing rent, but the exact comparable units, flat condition, service charges, ground rent, tenancy terms, disbursements and final purchase price are unavailable.
Auction Details :
Auction House London
Auction Date :
07/10/26
Lot Number :
216D
Property Location:
Apartment 117 New Bank House, 100 Queen Street, Sheffield, South Yorkshire, S1 2FA
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)










