Apartment 26, Earls Court, Mulberry Close, Luton, Bedfordshire, LU1 1BZ
Marketed by:
Barnard Marcus
Sovereign House, 361 King St, London W6 9NA, UK
020 8741 9990
One-Bedroom Leasehold Flat in Luton
Apartment 26, Earls Court, Mulberry Close, Luton, Bedfordshire, LU1 1BZ
For Sale
£90,000+
• 1 Bedrooms
• Leasehold third floor flat
• Leasehold
• Please contact Auction centre
• C
Description
Leasehold third floor flat
Accommodation
One bedroom, reception room open plan to kitchen, shower room/wc.
Location
Located on Mulberry Close. Shopping amenities are available locally within Luton Town Centre. Public transport links are available at Luton Train Station to the east and Luton Airport Parkway Train Station to the south west, along with local bus services. Road links include the M1 to the west. Recreational pursuits can be found at Brantwood Park to the north east.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Lease term of 125 years from and including 01/10/2016 to and including 30/09/2141. Lease information awaited; 114 years remaining as of the auction date. Annual service charge, annual ground rent, ground rent review period and ground rent increase: Please contact Auction centre. |
EPC |
C |
Council Tax |
Band A |
Parking |
Please contact Auction centre |
Heating |
Please contact Auction centre |
Services |
Electricity, water, sewerage, heating and broadband: Please contact Auction centre. |
Investment Analysis
Recent completed sales in the same development range from £137,500 to £145,000, with the three 2024–2025 sales at £137,500, £142,000 and £145,000. A base GDV of £140,000 is supported, subject to confirmation of condition, floor area, parking and lease charges. The £90,000 guide is materially below these recorded sales, but service charge, ground rent and seller fees remain unknown.
Investment Snapshot
Guide Price |
£90,000 |
HB Estimated GDV |
£140,000 |
Estimated Monthly Rent |
£850 – £895 pcm |
Estimated Annual Rent |
£10,200 pa |
Gross Yield on Guide |
11.3% |
Gross Yield on Project Cost |
11.1% |
Strategy Recommendation
Potentially strongest as a buy-to-let or value-led purchase if the lease charges are reasonable and the flat is in lettable condition. Do not rely on the apparent discount until service charge, ground rent, seller fees, condition and achieved rent are verified.
Works Required
No specific defects or refurbishment requirements are evidenced. Allow for inspection, cleaning and any minor works only if confirmed, but no numeric refurbishment allowance is supported. Obtain and review the lease, service-charge information, ground-rent details and property condition before bidding.
Rental & Market Context
HB Estimated Market Rent |
£850 – £895 pcm |
|
Mulberry Close, Earls Court Mulberry... 1 bed flat to rent — 1 bed — — Advertised asking rent |
£850 pcm |
|
Luton Properties For Rent — 1 bed — — Advertised asking rent |
£1,200 pcm |
|
Earls Court, 30 Mulberry Close, Luton, LU1 1BZ, United ... — — Advertised asking rent |
£850 pcm |
|
Properties To Rent in Luton, Bedfordshire — 1 bed — — Advertised asking rent |
£895 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Earls Court, Mulberry Close, Luton, Luton, Lu1 1bz |
£137,500 |
|
Earls Court, Mulberry Close, Luton, Luton, Lu1 1bz |
£145,000 |
|
Earls Court, Mulberry Close, Luton, Luton, Lu1 1bz |
£142,000 |
|
Earls Court, Mulberry Close, Luton, Luton, Lu1 1bz |
£143,000 |
|
Earls Court, Mulberry Close, Luton, Luton, Lu1 1bz |
£140,000 |
Potential BRRR Position
Base Project Cost |
£91,800 |
Base GDV |
£140,000 |
75% Refinance |
£105,000 |
Indicative Cash Left In |
£-13,200 |
Equity Before Finance / Tax |
£48,200 |
At a £90,000 purchase price plus the known £1,800 documentation fee, total cost before works and other fees is £91,800. A 75% refinance against the £140,000 base GDV indicates £105,000 gross borrowing, leaving approximately £13,200 before finance, tax, refinancing costs, works and other completion costs. The outcome is highly dependent on lender valuation, lease charges, condition and actual project costs.
Buy-to-Let Analysis
Using the lower supported asking rent of £850 pcm gives £10,200 annual gross rent and an 11.33% gross yield on the £90,000 guide. Including the known £1,800 contract documentation fee, the gross yield is approximately 11.11%. The calculation excludes service charge, ground rent, insurance, maintenance, voids, management, finance and any seller fees, all of which are currently unknown. Rental evidence is asking rent rather than achieved rent.
Flip Analysis
The base GDV of £140,000 is supported by same-development completed sales. Against the £90,000 guide and known £1,800 documentation fee, the notional pre-selling-cost difference is £48,200 before refurbishment, finance, tax, selling costs and any seller fees. A reliable flip surplus cannot be established because refurbishment and disposal costs are unsupported.
Investor Risks & Due Diligence
• Annual service charge and ground rent are unknown.
• The lease information is awaited, despite the stated approximately 114 years remaining at auction.
• Seller fees may be payable on completion but are not quantified.
• Rental evidence comprises advertised asking rents rather than achieved rents.
• Property condition and any required works are not evidenced.
• Parking and heating details are unknown.
• Gross yield calculations exclude service charge, ground rent, insurance, maintenance, voids, management, finance and tax.
Recommendation
Potentially strongest as a buy-to-let or value-led purchase if the lease charges are reasonable and the flat is in lettable condition. Do not rely on the apparent discount until service charge, ground rent, seller fees, condition and achieved rent are verified.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium-High |
Same-development completed sales and local asking-rent evidence are available, but condition, floor area, lease charges, seller fees, parking, heating and achieved rent are not confirmed.
Auction Details :
Barnard Marcus
Auction Date :
17/11/26
Lot Number :
226
Property Location:
Apartment 26, Earls Court, Mulberry Close, Luton, Bedfordshire, LU1 1BZ
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)
















