Apartment 504, 25 Simpson Street, Manchester, M4 4AS
Tenanted two-bedroom leasehold apartment in Manchester
Apartment 504, 25 Simpson Street, Manchester, M4 4AS
Sold
£85,000+
• 2 Bedrooms
• Apartment
• Leasehold
• Occupied under an existing tenancy
• C
Description
An excellent opportunity to acquire a well-presented two-bedroom apartment within the popular development, positioned on the edge of Manchester City Centre, within walking distance of the Northern Quarter, Ancoats, Victoria Station, shops, restaurants and leisure facilities. The property is sold subject to an existing tenancy producing £1,000 pcm (£12,000 per annum), providing immediate income from completion.
Accommodation
Two-bedroom apartment
Location
On the edge of Manchester City Centre, close to the Northern Quarter, Ancoats, Victoria Station, shops, restaurants, leisure facilities, Manchester's universities, transport links and business districts.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
128 years remaining on the lease |
Occupancy |
Occupied under an existing tenancy |
EPC |
C |
Investment Analysis
HM Land Registry evidence for the same development ranges from £79,000 to £150,000. The most recent supplied sale was £115,000 on 15 June 2026, while the November 2025 sale was £79,000. A base GDV of £115,000 is used, with £80,000 low and £135,000 high scenarios. The evidence shows material price variability and does not identify the exact apartment numbers sold.
Investment Snapshot
Guide Price |
£85,000 |
HB Estimated GDV |
£115,000 |
Estimated Monthly Rent |
£1,000 – £1,300 pcm |
Estimated Annual Rent |
£12,000 pa |
Gross Yield on Guide |
14.1% |
Strategy Recommendation
Consider primarily as an income-led leasehold BTL at or near the guide, subject to verification of the tenancy, lease, service charge, ground rent and management costs. Do not rely on a flip or BRRR strategy without confirmed costs and finance terms.
Works Required
No refurbishment works are evidenced. The apartment is described as well presented and is occupied under an existing tenancy. Confirm lease, tenancy, rent payment history, service charge, ground rent, management information and property condition before bidding.
Rental & Market Context
HB Estimated Market Rent |
£1,000 – £1,300 pcm |
Auctioneer Estimated Rent |
Similar two-bedroom apartments within the development are currently achieving rents in the region of £1,300 per calendar month. |
|
Apartment 504, 25, Simpson Street, Manchester — 2 bed — — Advertised asking rent |
£1,000 pcm |
|
2 bed flat to rent, The Linx, 25 Simpson Street, Manchester, ... — 2 bed — — Advertised asking rent |
£1,200 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
25, Simpson Street, Manchester, Manchester, M4 4as |
£115,000 |
|
25, Simpson Street, Manchester, Manchester, M4 4as |
£79,000 |
|
25, Simpson Street, Manchester, Manchester, M4 4as |
£80,000 |
|
25, Simpson Street, Manchester, Manchester, M4 4as |
£135,000 |
|
25, Simpson Street, Manchester, Manchester, M4 4as |
£150,000 |
Potential BRRR Position
Base GDV |
£115,000 |
75% Refinance |
£86,250 |
Using the £115,000 base GDV, a 75% refinance is approximately £86,250. Against the £85,000 guide this leaves only £1,250 before finance, works, fees and other acquisition costs. Because works, buyer costs, service charges and refinancing terms are unavailable, the cash-left-in position and BRRR viability cannot be established.
Buy-to-Let Analysis
At the £85,000 guide, the existing £1,000 pcm tenancy produces £12,000 annually and a gross yield of approximately 14.1% before finance, service charge, management, maintenance, insurance and tax. Advertised evidence ranges from £1,000 to £1,200 pcm, while the auctioneer estimates approximately £1,300 pcm; these are not achieved-rent guarantees. The immediate income is attractive, but tenancy terms and property-level running costs are not supplied.
Flip Analysis
A potential resale value is supported by same-development sales from £79,000 to £115,000 recently, with older sales up to £150,000. However, the apartment is tenanted, no refurbishment scope or selling allowance is supplied, and total project costs cannot be calculated. A reliable flip surplus therefore cannot be established.
Investor Risks & Due Diligence
• The property is sold subject to an existing tenancy, so vacant possession and tenancy terms are not established.
• Service charge, ground rent, insurance and other leasehold costs are not supplied.
• Buyer premium, administration charges and other auction costs are not supplied.
• Same-development sale prices vary materially, creating valuation uncertainty.
• The auctioneer rent figure is an estimate and advertised rents are asking rents rather than achieved rents.
• Exact condition, compliance, arrears position and rent payment history are not evidenced.
Recommendation
Consider primarily as an income-led leasehold BTL at or near the guide, subject to verification of the tenancy, lease, service charge, ground rent and management costs. Do not rely on a flip or BRRR strategy without confirmed costs and finance terms.
Strategy Rating
HB Rating |
★★★★☆ |
Analysis Confidence
Confidence |
Medium |
The evidence includes a current tenancy, rent information, lease length and several same-development sales, but omits buyer fees, service charge, ground rent, finance terms, condition detail and exact comparable apartment identifiers.
Auction Details :
Edward Mellor
Auction Date :
21/10/26
Lot Number :
Property Location:
Apartment 504, 25 Simpson Street, Manchester, M4 4AS
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Edward Mellor
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Tenanted two-bedroom leasehold apartment in Manchester | £85,000+ | M4 | 21/10/2026 | Sold | ||
Tenanted 2-Bed Leasehold Terraced House in Horwich | £69,000+ | BL6 | 21/10/2026 | Sold | ||
Vacant 3-Bed Freehold Bungalow in Gee Cross | £155,000+ | SK14 | 21/10/2026 | Sold | ||
Two Self-Contained One-Bedroom Flats, Tenanted | £65,000+ | NG19 | 21/10/2026 | Sold | ||
2-bed detached bungalow in Bredbury | £160,000+ | SK6 | 21/10/2026 | Sold | ||
Land Off Manchester Road, Kearsley, Bolton, BL4 | £230,000 | BL4 | Bolton | 02/07/2025 | Sold Prior | |
Buxton Road, Hazel Grove, SK7 | £210,000 | SK7 | Stockport | 02/07/2025 | Sold Prior | |
Land Rear of Halton Street, Plots 63, 64 & 65, Bolton, Manchester, | £500 | BL2 | Bolton | 02/07/2025 | Sold Prior | |
Birchtree Close, Bowdon, Altrincham, Cheshire, WA14 | £215,000 | WA14 | Cheshire | 02/07/2025 | Sold Prior | |
Avril Close, Reddish, SK5 | £150,000 | SK5 | Stockport | 02/07/2025 | Sold Prior | |
Horace Street, Bolton, Greater Manchester, BL1 | £82,000 | BL1 | Bolton | 02/07/2025 | Sold Prior | |
Chequers Road, Chorlton-cum-Hardy, Greater Manchester, M21 | £285,000 | M21 | Manchester | 02/07/2025 | Sold Prior |
.png)












