Apartment 6 The Glass House, Leamington Spa, Warwickshire, CV32 5EA
Marketed by:
Auction House National Online
Newmarket Road, Cringleford, Norwich NR4 6UE, UK
020 7625 9007
Vacant 2-Bed Apartment in Leamington Spa
Apartment 6 The Glass House, Leamington Spa, Warwickshire, CV32 5EA
For Sale
£190,000+
• 2 Bedrooms
• Apartment
• Leasehold with vacant possession
• Vacant possession
• Secured undercroft parking; secured parking.
• D
Description
Well presented 2 bedroom, 2 bathroom, fourth floor apartment with lift access, with secured undercroft parking. Located in the heart of Leamington town centre on the corner of Warwick Street and Windsor Street. Leasehold with 973 years remaining. Ideal investment opportunity.
Accommodation
Fourth floor: Hallway; Kitchen: 14 ft 6 in x 7 ft 7 in; Lounge: 17 ft 5 in x 19 ft 2 in max; Bedroom 1 with ensuite: 18 ft 7 in max x 12 ft 5 in min; Dressing area: 6 ft 8 in x 6 ft 5 in; Bedroom 2: 18 ft 5 in max, 11 ft 5 in min x 9 ft 8 in max; Bathroom. Outside: Communal terrace area; secured parking.
Location
Located in the heart of Leamington town centre on the corner of Warwick Street and Windsor Street.
Tenure / Property Information
Tenure |
Leasehold with vacant possession |
Lease |
999 years from 01/01/2000; 973 years remaining. Ground rent: Information requested. Service charge: Information requested. Service charge period: Information requested. |
Occupancy |
Vacant possession |
EPC |
D |
Council Tax |
Band E |
Parking |
Secured undercroft parking; secured parking. |
Heating |
Electric heating. |
Services |
Mains electricity, water and sewage are supplied to the property. No tests have been carried out and connections cannot be confirmed. |
Investment Analysis
Working GDV is set at £190,000, aligned with the £190,000 guide and the most recent supplied Glass House sales of £170,000 and £183,500 in 2021, with a £197,000 sale in 2020. Older 2020 sales at £295,000 and £305,000 are materially higher and are not relied upon for the base case. This is an estimate, not a formal valuation.
Investment Snapshot
Guide Price |
£190,000 + |
HB Estimated GDV |
£190,000 |
Estimated Monthly Rent |
£1,800 – £2,200 pcm |
Estimated Annual Rent |
£21,600 pa |
Gross Yield on Guide |
11.4% |
Strategy Recommendation
Consider only after confirming leasehold charges, auction legal pack, condition and achievable rent. The evidence supports possible buy-to-let interest at the guide, but does not support an aggressive flip or a firm maximum bid.
Works Required
The apartment is described as well presented, so no specific refurbishment works are evidenced. Confirm condition, services, leasehold information and any required repairs before bidding.
Rental & Market Context
HB Estimated Market Rent |
£1,800 – £2,200 pcm |
|
Windsor Street, CV32 5EA – Spa Estates — 2 bed — — Advertised asking rent |
£1,800 pcm |
|
25 Property for rent using that criteria — — Advertised asking rent |
£2,200 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
The Glass House, Windsor Street, Leamington Spa, Warwick, Cv32 5ea |
£170,000 |
|
The Glass House, Windsor Street, Leamington Spa, Warwick, Cv32 5ea |
£183,500 |
|
The Glass House, Windsor Street, Leamington Spa, Warwick, Cv32 5ea |
£197,000 |
|
The Glass House, Windsor Street, Leamington Spa, Warwick, Cv32 5ea |
£295,000 |
|
The Glass House, Windsor Street, Leamington Spa, Warwick, Cv32 5ea |
£305,000 |
Potential BRRR Position
Base GDV |
£190,000 |
75% Refinance |
£142,500 |
At the £190,000 guide, 75% of the working £190,000 GDV is £142,500. However, refurbishment costs, service charge, ground rent, legal costs and other acquisition costs are not sufficiently evidenced, so total cash required and cash left in cannot be calculated reliably.
Buy-to-Let Analysis
Using the advertised asking-rent range of £1,800–£2,200 pcm, gross yield on the £190,000 guide is approximately 11.37%–13.89% before service charge, ground rent, management, maintenance, voids, finance, tax and other costs. The rent evidence is advertised rather than achieved, and service charge and ground rent are unknown, so net yield cannot be established.
Flip Analysis
A resale surplus cannot be calculated reliably because no refurbishment allowance, selling-cost allowance or formal valuation is supplied. The recent comparable evidence ranges from £170,000 to £197,000, limiting confidence in a flip exit above the guide.
Investor Risks & Due Diligence
• Ground rent and service charge information is outstanding.
• Rental figures are advertised asking rents, not achieved or passing rents.
• Additional auction costs may include searches, seller-cost reimbursement, legal fees and transfer fees.
• Leasehold costs and obligations may materially reduce net yield.
• Comparable sale prices vary materially, including substantially higher older 2020 sales that may not be reliable for the current valuation.
• EPC is D and the property uses electric heating.
Recommendation
Consider only after confirming leasehold charges, auction legal pack, condition and achievable rent. The evidence supports possible buy-to-let interest at the guide, but does not support an aggressive flip or a firm maximum bid.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
The property description, lease term, guide, buyer charges, recent same-development sales and advertised rents are supplied, but service charge, ground rent, condition costs, legal-pack details and achieved rent are unavailable.
Auction Details :
Auction House National Online
Auction Date :
13/10/26
Lot Number :
Property Location:
Apartment 6 The Glass House, Leamington Spa, Warwickshire, CV32 5EA
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)







