Apt. 602 Horizon House, Sunderland, Tyne and Wear, SR1 1HS
Marketed by:
Auction House National Online
Newmarket Road, Cringleford, Norwich NR4 6UE, UK
020 7625 9007
Let Studio Apartment in Sunderland
Apt. 602 Horizon House, Sunderland, Tyne and Wear, SR1 1HS
For Sale
£5,000+
• 1 Bedrooms
• Sixth-floor studio apartment
• Leasehold
• Currently let
• C
Description
An excellent opportunity for investors to acquire this sixth-floor studio apartment within the popular Horizon House development in Sunderland city centre. The property is currently let at £500 per calendar month, producing a passing rental income of £6,000 per annum, providing an immediate income stream from completion. The accommodation extends to approximately 16 sq m and comprises an entrance hall, bathroom with shower, fitted kitchen area and an open-plan lounge/bedroom. The apartment benefits from a large window frontage providing plenty of natural light. Horizon House is conveniently positioned within Sunderland city centre, providing easy access to a wide range of shops, bars, restaurants and transport connections, making the development popular with tenants. An affordable, ready-made investment opportunity which should appeal to landlords looking to add an income-producing property to their portfolio.
Accommodation
Approximately 16 sq m comprising an entrance hall, bathroom with shower, fitted kitchen area and an open-plan lounge/bedroom. Large window frontage providing plenty of natural light.
Location
Horizon House is positioned within Sunderland city centre, with access to shops, bars, restaurants and transport connections.
Tenure / Property Information
Tenure |
Leasehold |
Occupancy |
Currently let |
EPC |
C |
Services |
Services and equipment have not been tested. |
Investment Analysis
Completed sales in Horizon House range from £15,000 to £66,500, with a £15,000 sale on 7 January 2025, £18,500 on 10 October 2025 and £66,500 on 14 January 2026. The evidence is highly variable and does not identify the comparable unit specifications. A base GDV of £18,500 is therefore used, with £15,000 low and £66,500 high scenarios. The £15,000 upper-guide purchase figure is used for cost calculations. The £3,600 administration charge is included; other possible fees are not quantified.
Investment Snapshot
Guide Price |
£5,000 - £15,000 |
HB Estimated GDV |
£18,500 |
Refurbishment Budget |
£0 |
Estimated Monthly Rent |
£500 – £550 pcm |
Estimated Annual Rent |
£6,000 pa |
Gross Yield on Guide |
40% |
Gross Yield on Project Cost |
32.3% |
Strategy Recommendation
Consider only as a cautious income-led BTL purchase if the tenancy, lease, service charges and all completion fees are verified. The passing rent is attractive relative to the guide, but the uncertain leasehold costs and inconsistent comparable evidence make aggressive bidding or a flip strategy unsuitable.
Works Required
No refurbishment works are identified in the supplied description. The apartment is described as ready-made and currently let. Allowance is therefore £0, subject to inspection and review of the lease and management information.
Rental & Market Context
HB Estimated Market Rent |
£500 – £550 pcm |
|
Property to rent in Phoenix House, Union Street, Sunderland SR1 - Zoopla — 1 bed — — Advertised asking rent |
£550 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Horizon House, Borough Road, Sunderland, Sunderland, Sr1 1hs |
£66,500 |
|
Horizon House, Borough Road, Sunderland, Sunderland, Sr1 1hs |
£18,500 |
|
Horizon House, Borough Road, Sunderland, Sunderland, Sr1 1hs |
£15,000 |
|
Horizon House, Borough Road, Sunderland, Sunderland, Sr1 1hs |
£55,000 |
|
Horizon House, Borough Road, Sunderland, Sunderland, Sr1 1hs |
£60,000 |
Potential BRRR Position
Base Project Cost |
£18,600 |
Base GDV |
£18,500 |
75% Refinance |
£13,875 |
Indicative Cash Left In |
£4,725 |
Equity Before Finance / Tax |
£-100 |
Using the £18,500 base GDV, 75% refinance is estimated at £13,875. Against the £18,600 purchase-plus-known-cost base, this leaves indicative cash left in of £4,725 before finance, tax and any unquantified fees. The result is highly sensitive to the wide range of Horizon House sales and the absence of lease and service-charge information.
Buy-to-Let Analysis
At the £15,000 upper guide, the passing rent of £500 pcm produces £6,000 annually and a 40.0% gross yield before costs. Including the known £3,600 administration charge, gross yield on the £18,600 base cost is 32.3%. A £550 pcm Sunderland asking-rent listing provides supporting market context but is not an achieved rent. Service charges, ground rent, insurance, management, voids, tax and other auction fees are not supplied, so net yield cannot be established.
Flip Analysis
At the £15,000 upper guide plus the known £3,600 administration charge, the base cost is £18,600 before works and other fees. Against the £18,500 base GDV, there is no apparent surplus before selling, finance, tax and unknown costs. No supported selling-cost allowance is available, so a formal flip surplus is not calculated.
Investor Risks & Due Diligence
• Lease term and other lease provisions are not supplied.
• Service charge, ground rent, insurance and management costs are not supplied.
• Additional search, seller-cost reimbursement, legal, transfer, buyer-premium and disbursement charges may apply but are unquantified.
• Completed Horizon House sales range widely from £15,000 to £66,500, creating substantial GDV uncertainty.
• The property is approximately 16 sq m and the current tenancy terms beyond the £500 pcm passing rent are not supplied.
• The £550 pcm rental evidence is an advertised asking rent rather than an achieved rent.
Recommendation
Consider only as a cautious income-led BTL purchase if the tenancy, lease, service charges and all completion fees are verified. The passing rent is attractive relative to the guide, but the uncertain leasehold costs and inconsistent comparable evidence make aggressive bidding or a flip strategy unsuitable.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
The passing rent, exact development and several completed sales are supplied, but comparable values vary materially and key leasehold, tenancy, service-charge and additional-fee information is missing.
Auction Details :
Auction House National Online
Auction Date :
13/10/26
Lot Number :
Property Location:
Apt. 602 Horizon House, Sunderland, Tyne and Wear, SR1 1HS
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)






