Basement Flat, 76a Lansdowne Place, Hove, BN3 1FH
Marketed by:
Auction House Sussex & Hampshire
37 Vernon Terrace, Brighton and Hove, Brighton BN1 3JH, UK
01273 201989
Vacant Renovated 2-Bed Leasehold Apartment, Hove
Basement Flat, 76a Lansdowne Place, Hove, BN3 1FH
For Sale
£250,000+
• 2 Bedrooms
• Apartment
• Leasehold
• Vacant
• C
Description
Renovated lower ground floor 2-bedroom flat. The self-contained flat within a period conversion comprises 2 bedrooms, one with ensuite, living room with adjacent kitchen separated by Crittall-style doors, and a cloakroom. The property has the benefit of a private patio space.
Accommodation
Living Room - 4.4 x 3.1; Kitchen - 4.5 x 1.8; Bedroom 1 - 4.4 x 4; Bedroom 2 - 4.2 x 2.9; Bathroom; Ensuite. Total floor area: 78 sq.m. (taken from EPC).
Location
Located on Lansdowne Place within the Brunswick Town Conservation Area, with multiple local amenities and Hove beach close by. Brighton City Centre is approximately 0.9 miles northwest and Hove mainline station approximately 0.8 miles northwest. Gatwick Airport is approximately 22 miles away. What3Words: track.spicy.sings.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
99-year lease from 25 March 1985, with approximately 57 years remaining. Ground rent £100 per annum, doubling every 25 years. |
Occupancy |
Vacant |
EPC |
C |
Council Tax |
Band B |
Investment Analysis
Same-street sold evidence ranges from £250,000 to £422,500, but property size, condition and lease terms are not provided for comparison. A base GDV of £330,000 is used, with £250,000 low and £360,000 high scenarios. The approximately 57-year lease is a material value and mortgageability risk.
Investment Snapshot
Guide Price |
£250,000 (plus fees) |
HB Estimated GDV |
£330,000 |
Refurbishment Budget |
£0 |
Estimated Monthly Rent |
£1,300 pcm |
Estimated Annual Rent |
£15,600 pa |
Gross Yield on Guide |
6.2% |
Gross Yield on Project Cost |
6.2% |
Strategy Recommendation
Proceed only at a price reflecting the short lease and after legal, lender and lease-extension due diligence. BTL may work on headline rent, but BRRR and resale are materially exposed to lease restrictions.
Works Required
No specific works are evidenced. The flat is described as renovated; £0 refurbishment allowance is used, subject to inspection and legal-pack review.
Rental & Market Context
HB Estimated Market Rent |
£1,300 pcm |
|
Houses to rent in Regency Square, BN1, Brighton and Hove — 2 bed — — Advertised asking rent |
£1,300 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
82 - 84, Lansdowne Place, Hove, Brighton And Hove, Bn3 1fh |
£360,000 |
|
88, Lansdowne Place, Hove, Brighton And Hove, Bn3 1fh |
£250,000 |
|
82 - 84, Lansdowne Place, Hove, Brighton And Hove, Bn3 1fh |
£330,000 |
|
82 - 84, Lansdowne Place, Hove, Brighton And Hove, Bn3 1fh |
£255,000 |
|
78, Lansdowne Place, Hove, Brighton And Hove, Bn3 1fh |
£422,500 |
Potential BRRR Position
Base Project Cost |
£252,500 |
Base GDV |
£330,000 |
75% Refinance |
£247,500 |
Indicative Cash Left In |
£5,000 |
Equity Before Finance / Tax |
£77,500 |
At a £250,000 purchase and £0 works allowance, estimated base cost including the £2,500 administration fee is £252,500. A 75% refinance of the £330,000 base GDV is £247,500, leaving approximately £5,000 unrecovered before finance, tax and other costs. The 57-year lease creates significant refinance risk.
Buy-to-Let Analysis
Using the single £1,300 pcm advertised asking rent, gross yield is 6.24% on the guide and 6.18% including the 1% administration fee. This excludes service charge, finance, maintenance, voids, legal costs and ground rent. The short remaining lease may restrict lending and tenant demand; achieved rent is unverified.
Flip Analysis
Base GDV of £330,000 less the £252,500 base acquisition cost implies £77,500 before selling costs, finance, tax and any works. No supported selling-cost allowance is available, so a reliable flip surplus cannot be established.
Investor Risks & Due Diligence
• Approximately 57 years remain on the lease, potentially limiting mortgageability, refinancing and resale.
• Ground rent is £100 per annum and doubles every 25 years.
• Rental evidence is one advertised asking rent, not an achieved rent.
• Service charge, legal-pack disbursements, selling costs and other property costs are unknown.
• Comparable property sizes, conditions and lease terms are not provided.
Recommendation
Proceed only at a price reflecting the short lease and after legal, lender and lease-extension due diligence. BTL may work on headline rent, but BRRR and resale are materially exposed to lease restrictions.
Strategy Rating
HB Rating |
★★☆☆☆ |
Analysis Confidence
Confidence |
Medium |
There is useful same-street sold evidence and one rental listing, but comparable specifications, service charges, selling costs, lease-extension cost and achieved rent are unavailable.
Auction Details :
Auction House Sussex & Hampshire
Auction Date :
21/10/26
Lot Number :
Property Location:
Basement Flat, 76a Lansdowne Place, Hove, BN3 1FH
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House Sussex & Hampshire
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
1 Bed Apartment | £80,000 | BN25 | East Sussex | 17/07/2025 | Sold Prior | |
1 Bed Apartment | Sold Prior | RH16 | West Sussex | 17/07/2025 | Sold Prior | |
2 Bed Apartment | £70,000 | PO12 | Hampshire | 17/07/2025 | Sold Prior | |
2 Bed Apartment | Sold Prior | SE10 | London - Greenwich | 23/10/2025 | Sold Prior | |
2 Bed Apartment | £40,000 | PO13 | Hampshire | 23/10/2025 | Sold Prior | |
2 Bed Semi-Detached House | £290,000 | RH20 | West Sussex | 23/10/2025 | Sold Prior | |
2 Bed Apartment | £80,000 | PO9 | Hampshire | 27/11/2025 | Sold Prior | |
2 Bed Detached House | £325,000 | SO41 | Hampshire | 27/11/2025 | Sold Prior | |
2 Bed End of Terrace House | £180,000 | SO16 | Southampton | 27/11/2025 | Sold Prior | |
Land For Sale | £27,000 | TN32 | Kent | 27/11/2025 | Sold Prior | |
Land For Sale | Sold Prior | BN2 | Brighton and Hove | 27/11/2025 | Sold Prior | |
1 Bed Apartment | Sold Prior | TN37 | Hastings | 27/11/2025 | Sold Prior |
.png)











