top of page

Brynhyfryd Tycam, Aberystwyth, SY23 1RT

Marketed by:

Auction House Wales

Auction House Wales

6 Station Rd, Radyr, Cardiff CF15 8AA, UK

02920 475 184

For Sale

3 Bed End Terrace House – Aberystwyth

Brynhyfryd Tycam, Aberystwyth, SY23 1RT

For Sale

£146,000+

Key Features
  • 3 bedrooms
  • See Legal Pack
  • EPC: Verify source/legal pack
  • Garage
Description

Stop slideshow Previous 1 of 22 Next Enlarge Stop slideshow Previous 2 of 22 Next Enlarge Stop slideshow Previous 3 of 22 Next Enlarge Stop slideshow Previous 4 of 22 Next Enlarge Stop slideshow Previous 5 of 22 Next Enlarge Stop slideshow Previous 6 of 22 Next Enlarge Stop slideshow Previous 7 of 22 Next Enlarge Stop slideshow Previous 8 of 22 Next Enlarge Stop slideshow Previous 9 of 22 Next Enlarge Stop slideshow Previous 10 of 22 Next Enlarge Stop slideshow Previous 11 of 22 Next Enlarge Stop slideshow Previous 12 of 22 Next Enlarge Stop slideshow Previous 13 of 22 Next Enlarge Stop slideshow Previous 14 of 22 Next Enlarge Stop slideshow Previous 15 of 22 Next Enlarge Stop slideshow Previous 16 of 22 Next Enlarge Stop slideshow Previous 17 of 22 Next Enlarge Stop slideshow Previous 18 of 22 Next Enlarge Stop slideshow Previous 19 of 22 Next Enlarge Stop slideshow Previous 20 of 22 Next Enlarge Stop slideshow Previous 21 of 22 Next Enlarge Stop slideshow Previous 22 of 22 Next Enlarge Close Previous Next and closes Wednesday 7th October 2026 at Midday. Description and closes Wednesday 7th October 2026 at Midday. Extended House Requiring Updating in Popular Location An opportunity to purchase an extended end of terrace house with garage. The property benefits from central heating (not tested) and double glazing but requires modernisation throughout the accommodation. The location allows quick access to everyday local amenities, whilst the seaside university town is conveniently just 0.5 miles away, providing all facilities and major retailers along with train station and

Accommodation

The source particulars describe the accommodation above; room-by-room dimensions should be checked against the auction floorplan and legal pack where available.

Location

Property located at Brynhyfryd Tycam, Aberystwyth, SY23 1RT. Local access, services and immediate surroundings should be confirmed during viewing and due diligence.

Tenure

See Legal Pack | EPC: Verify source/legal pack

Tenancy / Occupancy

No passing rent has been assumed unless explicitly stated in the source particulars. Confirm vacant possession, occupational interests and any tenancy documentation in the legal pack.

Investment Analysis

Auctioneer/source facts are set out above. The figures below are HB desktop screening estimates based on the supplied particulars and current property type/condition. They are not an auctioneer valuation or formal survey.

The Base Scenario is used consistently throughout. SDLT is buyer-specific and should be added separately before setting a final bidding ceiling.

Investment Snapshot
Guide Price / Status£146,000+ / For Sale
Low / Base / High Works£20,000 / £35,000 / £55,000
Purchase + Base Works£181,000
Auction / Buyer Fee Allowance£2,628
Legal / Searches Allowance£1,800
Finance Allowance£8,030
Holding Cost Allowance£4,500
Works Contingency£3,500
Estimated Base Project Cost£201,458 excluding buyer-specific SDLT
Low / Base / High GDV£175,000 / £204,000 / £241,000
Low / Base / High Rent£1,175 / £1,350 / £1,525 pcm
Base Annual Rent£16,200
Gross Yield – Guide11.1%
Gross Yield – Total Project Cost8.0%
70% / 75% Refinance on Base GDV£142,800 / £153,000
Cash Left In at 75%£48,458
Base Flip Surplus£2,542
Suggested StrategyBuy-to-Let / BRRR
Market Comparables

HB desktop market evidence should be read together with the exact property type, condition, tenure and local micro-location. The Low/Base/High GDV range above is a screening range and must be confirmed against recent Land Registry sold evidence before a binding bid is made.

Proposed Works
Initial strip-out / preparation£3,000–£8,250
Core refurbishment / building works£9,000–£24,750
Services / compliance / finishes£5,000–£13,750
Contingency / external works£3,000–£8,250

HB works allowance: Low £20,000, Base £35,000, High £55,000. The Base Works figure is used consistently below; a measured survey and contractor pricing are required before commitment.

Rental Value

HB working rental range: £1,175–£1,525 pcm, with £1,350 pcm (£16,200 pa) used as the Base case. This is a desktop estimate rather than passing rent and should be checked against live comparable lettings.

Low / Base / High Investment Scenario
Low ScenarioGDV £175,000; works £55,000; rent £1,175 pcm
Base ScenarioGDV £204,000; works £35,000; rent £1,350 pcm
High ScenarioGDV £241,000; works £20,000; rent £1,525 pcm
BTL Analysis
Monthly / Annual Rent£1,350 pcm / £16,200 pa
Gross Yield on Guide11.1%
Gross Yield on Total Project Cost8.0%

Gross yields exclude management, maintenance, voids, insurance, service charge where applicable, tax and mortgage costs.

BRRR Analysis
Base Project Cost£201,458 excluding SDLT
Base GDV£204,000
70% Refinance£142,800
75% Refinance£153,000
Cash Left In at 75%£48,458

Refinance is illustrative and depends on lender criteria, valuation, rent stress testing and property condition.

Flip Analysis
Base Project Cost£201,458 excluding SDLT
Base GDV£204,000
Estimated Base Surplus£2,542
Surplus on Cost1.3%

This is a desktop screening surplus, not net profit. SDLT, tax and any additional selling/professional costs must be included before a final decision.

Maximum Bid Indicator
Base GDV£204,000
Less Base Works£35,000
Less Auction / Legal / Finance / Holding / Contingency£20,458
Required Return Allowance15% of Base GDV
HB Desktop Screening Ceiling£117,942

The HB Desktop Screening Ceiling is an appraisal indicator only, not a formal valuation or instruction to bid. Add buyer-specific SDLT and amend finance/return requirements before use.

Strategy Recommendation

Buy-to-Let / BRRR. This is the most relevant desktop strategy based on the source property type and current assumptions. Proceed only after legal-pack, survey, funding and market-evidence checks.

Strategy Rating

BTL ★★★★☆   |   BRRR ★★★☆☆   |   Flip ★★★☆☆

Key Risks
  • Condition and refurbishment-cost overrun risk.
  • Legal title, special conditions and financeability must be checked.
  • Desktop GDV and rental assumptions require confirmation against current comparable evidence.
Analysis Confidence

Medium. The supplied individual-lot scrape provides useful source facts, photographs and location data. Confidence remains below High until the legal pack, physical survey and final sold/rental comparable evidence are fully checked.

Auction Details : 

Auction House Wales

Auction Date : 

07/10/26

Lot Number : 

025

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Brynhyfryd Tycam, Aberystwyth, SY23 1RT

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

CEF
CEF Aberystwyth
Electrical Suppliers

Tel:

01970611541
Magnet
Magnet Aberystwyth
Kitchens

Tel:

01970 615301
Travis Perkins
Travis Perkins Aberystwyth
Builders Merchant

Tel:

01970 625679

More Auction Properties from:

Auction House Wales

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
3 Bed Mixed Use - 67 High Street Rhymney
£115,000+
NP22
09/09/2026
Postponed
Hotel - The Great House Hotel 8 High Street, Bridgend
£750,000+
CF32
09/09/2026
Postponed
Detached House - Cwmgwili Mill Bronwydd Arms, Carmarthen
£80,000+
SA33
09/09/2026
Postponed
Mixed Use Property & 3 Bed Flat – Rhymney
£98,000+
NP22
07/10/2026
Postponed
3 Bed Semi-Detached House
£94,000
CF37
Rhondda Cynon Taf
12/03/2025
Sold
Land For Sale
£1,750
SA9
Swansea
12/03/2025
Sold
3 Bed End of Terrace House
£155,000
CF23
Cardiff
12/03/2025
Sold
1 Bed Ground Flat
£35,000
SA13
Neath Port Talbot
12/03/2025
Sold
2 Bed Detached House
£39,500
CF42
Rhondda Cynon Taf
12/03/2025
Sold
3 Bed End of Terrace House
£59,000
CF43
Rhondda Cynon Taf
12/03/2025
Sold
3 Bed Terraced House
£77,000
CF39
Rhondda Cynon Taf
12/03/2025
Sold
1 Bed End of Terrace House
£55,000
LL56
Gwynedd
12/03/2025
Sold
bottom of page