top of page

Flat 1, 154 Carlton Avenue, Westcliff-on-Sea, Essex

Marketed by:

Dedman Gray

Dedman Gray

103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK

01702 311111

Sold

Vacant 2-Bed Leasehold Flat, Westcliff-on-Sea

Flat 1, 154 Carlton Avenue, Westcliff-on-Sea, Essex

Sold

£110,000+

• 2 Bedrooms


• Residential/Buy to Let Investment


• Leasehold


• Vacant


• Parking to the rear.


• C

Description


A vacant two bedroom ground floor flat sold as seen, with a good sized lounge, bathroom which requires finishing, garage and parking to the rear. The property requires finishing.


Accommodation


Entrance Hall; entryphone system; Lounge - 16'10 x 9'; Kitchen - 9' x 6'9; Bedroom One - 11'11 x 10'3; Bedroom Two - 10'9 x 7'2; Bathroom/WC; garage in block and parking to rear.


Location


Located close to the hospital, local shops and schools.


Tenure / Property Information


Tenure

Leasehold

Lease

A 99 year lease commenced on 1st January, 1987 with 59 years remaining. Ground rent advised at £75 per annum and service charge advised at £1,694.24 per annum; check the legal pack for further information.

Occupancy

Vacant

EPC

C

Parking

Parking to the rear.


Investment Analysis


Same-road leasehold sales range from £95,000 to £255,000, but bedroom count, condition and lease terms are not supplied. The £158,000 sale is used as a cautious base GDV reference, with £95,000–£165,000 as an evidence-supported working range. The 59-year lease may materially affect value and refinancing.


Investment Snapshot


Guide Price

£110,000 plus fees

HB Estimated GDV

£158,000

Estimated Monthly Rent

£1,250 – £1,450 pcm

Estimated Annual Rent

£15,000 pa

Gross Yield on Guide

13.6%


Strategy Recommendation


Potential BTL only if the legal pack confirms acceptable lease terms, service-charge position and financeability. Do not bid without costing the bathroom finishing and investigating lease-extension implications.


Works Required


Finish the bathroom and complete only other finishing works confirmed by inspection and the legal pack. No refurbishment cost can be supported from the evidence.


Rental & Market Context


HB Estimated Market Rent

£1,250 – £1,450 pcm

Auctioneer Estimated Rent

Around £1,250 per calendar month on the open market, according to a local agent; interested parties are advised to make their own enquiries.


Flats to rent near Carlton Avenue, Westcliff-on-Sea SS0 — — Advertised asking rent

£1,450 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


140a, Carlton Avenue, Westcliff-On-Sea, Southend-On-Sea, Ss0 0qq
2025-09-26 · Flat/Maisonette · Leasehold

£95,000

120, Carlton Avenue, Westcliff-On-Sea, Southend-On-Sea, Ss0 0qq
2025-07-25 · Flat/Maisonette · Leasehold

£165,000

The Finches, 186, Carlton Avenue, Westcliff-On-Sea, Southend-On-Sea, Ss0 0qq
2025-03-12 · Flat/Maisonette · Leasehold

£250,000

140b, Carlton Avenue, Westcliff-On-Sea, Southend-On-Sea, Ss0 0qq
2024-06-27 · Flat/Maisonette · Leasehold

£158,000

The Finches, 186, Carlton Avenue, Westcliff-On-Sea, Southend-On-Sea, Ss0 0qq
2024-05-17 · Flat/Maisonette · Leasehold

£255,000


Potential BRRR Position


Base GDV

£158,000

75% Refinance

£118,500


A 75% refinance against the £158,000 base GDV would indicate £118,500 gross lending before lender-specific lease restrictions. Cash left in cannot be calculated because works, buyer fees and other acquisition costs are unknown. The short lease could restrict refinancing or reduce valuation.


Buy-to-Let Analysis


At the auctioneer’s estimated £1,250 pcm rent, gross rent is £15,000 annually and the gross yield on the £110,000 guide is approximately 13.64%. The advertised £1,450 pcm listing implies approximately 15.82%, but is only an asking rent. The £1,694.24 annual service charge and £75 ground rent reduce net returns, while the 59-year lease requires careful assessment.


Flip Analysis


A resale value around £158,000 is a cautious evidence-based estimate, but refurbishment costs, acquisition costs and selling costs are unavailable. Flip surplus therefore cannot be calculated reliably.


Investor Risks & Due Diligence


• Only 59 years remain on the lease.


• Bathroom requires finishing and the property is sold as seen.


• Annual service charge is advised at £1,694.24, plus £75 ground rent.


• The £1,250 rent is an agent estimate and the £1,450 figure is an advertised asking rent, not achieved rent.


• Buyer fees, administration charges, refurbishment costs and legal-pack details are unavailable.


• Comparable sales have insufficient property-detail information for precise valuation.


Recommendation


Potential BTL only if the legal pack confirms acceptable lease terms, service-charge position and financeability. Do not bid without costing the bathroom finishing and investigating lease-extension implications.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


There is useful sold-price and rental evidence, but comparable property details, refurbishment costs, auction fees, lease documentation and exact rental comparability are incomplete.


Auction Details : 

Dedman Gray

Auction Date : 

08/10/26

Lot Number : 

032

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 1, 154 Carlton Avenue, Westcliff-on-Sea, Essex

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Jewson
Jewson Westcliff
Builders Merchant

Tel:

01702 331131

More Auction Properties from:

Dedman Gray

Prop for sale
bottom of page