Flat 1, 154 Carlton Avenue, Westcliff-on-Sea, Essex
Marketed by:
Dedman Gray
103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK
01702 311111
Vacant 2-Bed Leasehold Flat, Westcliff-on-Sea
Flat 1, 154 Carlton Avenue, Westcliff-on-Sea, Essex
Sold
£110,000+
• 2 Bedrooms
• Residential/Buy to Let Investment
• Leasehold
• Vacant
• Parking to the rear.
• C
Description
A vacant two bedroom ground floor flat sold as seen, with a good sized lounge, bathroom which requires finishing, garage and parking to the rear. The property requires finishing.
Accommodation
Entrance Hall; entryphone system; Lounge - 16'10 x 9'; Kitchen - 9' x 6'9; Bedroom One - 11'11 x 10'3; Bedroom Two - 10'9 x 7'2; Bathroom/WC; garage in block and parking to rear.
Location
Located close to the hospital, local shops and schools.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
A 99 year lease commenced on 1st January, 1987 with 59 years remaining. Ground rent advised at £75 per annum and service charge advised at £1,694.24 per annum; check the legal pack for further information. |
Occupancy |
Vacant |
EPC |
C |
Parking |
Parking to the rear. |
Investment Analysis
Same-road leasehold sales range from £95,000 to £255,000, but bedroom count, condition and lease terms are not supplied. The £158,000 sale is used as a cautious base GDV reference, with £95,000–£165,000 as an evidence-supported working range. The 59-year lease may materially affect value and refinancing.
Investment Snapshot
Guide Price |
£110,000 plus fees |
HB Estimated GDV |
£158,000 |
Estimated Monthly Rent |
£1,250 – £1,450 pcm |
Estimated Annual Rent |
£15,000 pa |
Gross Yield on Guide |
13.6% |
Strategy Recommendation
Potential BTL only if the legal pack confirms acceptable lease terms, service-charge position and financeability. Do not bid without costing the bathroom finishing and investigating lease-extension implications.
Works Required
Finish the bathroom and complete only other finishing works confirmed by inspection and the legal pack. No refurbishment cost can be supported from the evidence.
Rental & Market Context
HB Estimated Market Rent |
£1,250 – £1,450 pcm |
Auctioneer Estimated Rent |
Around £1,250 per calendar month on the open market, according to a local agent; interested parties are advised to make their own enquiries. |
|
Flats to rent near Carlton Avenue, Westcliff-on-Sea SS0 — — Advertised asking rent |
£1,450 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
140a, Carlton Avenue, Westcliff-On-Sea, Southend-On-Sea, Ss0 0qq |
£95,000 |
|
120, Carlton Avenue, Westcliff-On-Sea, Southend-On-Sea, Ss0 0qq |
£165,000 |
|
The Finches, 186, Carlton Avenue, Westcliff-On-Sea, Southend-On-Sea, Ss0 0qq |
£250,000 |
|
140b, Carlton Avenue, Westcliff-On-Sea, Southend-On-Sea, Ss0 0qq |
£158,000 |
|
The Finches, 186, Carlton Avenue, Westcliff-On-Sea, Southend-On-Sea, Ss0 0qq |
£255,000 |
Potential BRRR Position
Base GDV |
£158,000 |
75% Refinance |
£118,500 |
A 75% refinance against the £158,000 base GDV would indicate £118,500 gross lending before lender-specific lease restrictions. Cash left in cannot be calculated because works, buyer fees and other acquisition costs are unknown. The short lease could restrict refinancing or reduce valuation.
Buy-to-Let Analysis
At the auctioneer’s estimated £1,250 pcm rent, gross rent is £15,000 annually and the gross yield on the £110,000 guide is approximately 13.64%. The advertised £1,450 pcm listing implies approximately 15.82%, but is only an asking rent. The £1,694.24 annual service charge and £75 ground rent reduce net returns, while the 59-year lease requires careful assessment.
Flip Analysis
A resale value around £158,000 is a cautious evidence-based estimate, but refurbishment costs, acquisition costs and selling costs are unavailable. Flip surplus therefore cannot be calculated reliably.
Investor Risks & Due Diligence
• Only 59 years remain on the lease.
• Bathroom requires finishing and the property is sold as seen.
• Annual service charge is advised at £1,694.24, plus £75 ground rent.
• The £1,250 rent is an agent estimate and the £1,450 figure is an advertised asking rent, not achieved rent.
• Buyer fees, administration charges, refurbishment costs and legal-pack details are unavailable.
• Comparable sales have insufficient property-detail information for precise valuation.
Recommendation
Potential BTL only if the legal pack confirms acceptable lease terms, service-charge position and financeability. Do not bid without costing the bathroom finishing and investigating lease-extension implications.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
There is useful sold-price and rental evidence, but comparable property details, refurbishment costs, auction fees, lease documentation and exact rental comparability are incomplete.
Auction Details :
Dedman Gray
Auction Date :
08/10/26
Lot Number :
032
Property Location:
Flat 1, 154 Carlton Avenue, Westcliff-on-Sea, Essex
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Dedman Gray
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
MIXED USE BUILDING : A VACANT FREEHOLD BUILDING WITH COMMERCIAL | £300,000 | SS2 | Southend-on-Sea | 12/06/2025 | Sold Prior | |
VACANT LEASEHOLD ONE BEDROOM FIRST FLOOR FLAT. FULLY RENOVATED | £95,000 | SS0 | Essex | 12/06/2025 | Sold Prior | |
REFURBISHMENT/REDEVELOPMENT: A VACANT SUBSTANTIAL DETACHED PERIOD | £500,000 | CM0 | Essex | 12/06/2025 | Sold Prior | |
STORAGE FACILITY: A VACANT FREEHOLD TWO STOREY DETACHED BUILDING | £95,000 | SS1 | Essex | 12/06/2025 | Sold Prior | |
RESIDENTIAL INVESTMENT: A REFURBISHED THREE BEDROOM END TERRACE | £280,000 | RM15 | Essex | 12/06/2025 | Sold Prior | |
RESIDENTIAL INVESTMENT: A FREEHOLD EXTENDED DETACHED TWO BEDROOM | £190,000 | SS8 | Essex | 12/06/2025 | Sold Prior | |
RESIDENTIAL INVESTMENT: A VACANT FREEHOLD DETACHED BUNGALOW | £240,000 | SS7 | Essex | 12/06/2025 | Sold Prior | |
Two-Bedroom Leasehold Apartment, Romford | £170,000+ | RM1 | 08/10/2026 | Unsold | ||
Vacant Two-Bedroom Semi-Detached House | £150,000+ | IP17 | 08/10/2026 | Unsold | ||
Tenanted 1-bed leasehold apartment in Brentwood | £205,000+ | CM14 | 08/10/2026 | Unsold | ||
Vacant five-studio aparthotel, Southend-on-Sea | £375,000+ | SS1 | 08/10/2026 | Unsold | ||
Freehold Land Parcel, Willows Green | £40,000+ | CM3 | 08/10/2026 | Unsold |
.png)







