Flat 1, 16 Linden Road, Bognor Regis, West Sussex, PO21 2AN
Marketed by:
Barnard Marcus
Sovereign House, 361 King St, London W6 9NA, UK
020 8741 9990
Two-Bedroom Ground Floor Leasehold Flat, Bognor Regis
Flat 1, 16 Linden Road, Bognor Regis, West Sussex, PO21 2AN
For Sale
£105,000+
• 2 Bedrooms
• Leasehold ground floor flat
• Leasehold
• Please contact Auction centre
• D
Description
Leasehold ground floor flat
Accommodation
Two bedrooms, reception room, kitchen, bathroom/wc
Location
The property is located on Linden Road. Shopping amenities are available locally within Bognor Regis Town Centre with a further range of shops, bars and restaurants found in Chichester City Centre lying to the north west. Public transport links can be found at Bognor Regis Train Station (Southern services) located to the east along with a network of local bus services serving the surrounding areas. The property is served by road links including the A259 lying to the north. Recreational pursuits are available at Hotham Park located to the east and along the sea front.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Held on a lease for a term of 125 years from 03/06/2014. Number of years left on lease: 112 years as of the auction date. Ground rent: £TBC per annum; annual service charge, annual ground rent, annual ground rent review period and ground rent increase: please contact Auction centre. Lease information awaited; check the Legal Pack for further details. |
EPC |
D |
Council Tax |
Band A |
Parking |
Please contact Auction centre |
Heating |
Please contact Auction centre |
Services |
Electricity, water, sewerage and broadband: please contact Auction centre. Heating: please contact Auction centre. |
Investment Analysis
Indicative GDV is based on the supplied same-road leasehold flat sales. The latest supplied comparable sold for £126,000 in February 2023; other supplied sales range from £125,000 to £135,000 in 2022, with an older £84,000 sale in 2017. A base GDV of £126,000 is therefore used, with a cautious evidence-based range of £125,000–£135,000. The comparables are not confirmed to be the same flat, and no condition, service charge, ground rent or parking information is available.
Investment Snapshot
Guide Price |
£105,000 |
HB Estimated GDV |
£126,000 |
Estimated Monthly Rent |
£1,200 pcm |
Estimated Annual Rent |
£14,400 pa |
Gross Yield on Guide |
13.7% |
Gross Yield on Project Cost |
13.5% |
Strategy Recommendation
Potentially suitable for a rental-led strategy at the guide, subject to verifying the £1,200 asking rent, lease terms, service charge, ground rent and legal pack. Do not rely on a flip or BRRR profit without quantified works, selling costs and leasehold charges.
Works Required
No refurbishment works are evidenced in the supplied description. Allow for inspection and any works identified in the legal pack or survey, but no monetary works allowance can be supported from the evidence.
Rental & Market Context
HB Estimated Market Rent |
£1,200 pcm |
|
2 bedroom property to rent in PO21 - Your Move — 2 bed — — Advertised asking rent |
£1,200 pcm |
|
Linden Road, Bedford, Bedfordshire, MK40 2 bed flat to rent - (£288 pw) — 2 bed — £1,250 pcm — Advertised asking rent |
£1,250 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
4, Linden Road, Bognor Regis, Arun, Po21 2an |
£126,000 |
|
22, Linden Road, Bognor Regis, Arun, Po21 2an |
£135,000 |
|
22, Linden Road, Bognor Regis, Arun, Po21 2an |
£135,000 |
|
22, Linden Road, Bognor Regis, Arun, Po21 2an |
£125,000 |
|
4, Linden Road, Bognor Regis, Arun, Po21 2an |
£84,000 |
Potential BRRR Position
Base Project Cost |
£106,800 |
Base GDV |
£126,000 |
75% Refinance |
£94,500 |
Indicative Cash Left In |
£12,300 |
Equity Before Finance / Tax |
£19,200 |
At the guide, the 75% refinance indication against the £126,000 base GDV is £94,500. Against the guide plus the known £1,800 documentation fee, indicative cash left before finance, tax, works and unknown charges is £12,300. This is not a complete BRRR appraisal because refurbishment costs, leasehold charges and finance terms are unavailable.
Buy-to-Let Analysis
Using the single supplied local PO21 advertised asking rent of £1,200 pcm, indicative gross rent is £14,400 annually. This equates to 13.71% gross yield on the £105,000 guide and 13.48% on the guide plus the known £1,800 documentation fee. These are asking-rent figures, not achieved rent, and service charge, ground rent, maintenance, voids, management, finance and other seller fees are unknown.
Flip Analysis
The base GDV of £126,000 is only £21,000 above the £105,000 guide. After the known £1,800 documentation fee, the gross spread is £19,200 before selling costs, finance, tax, refurbishment, legal costs and any seller fees. No reliable flip surplus can be calculated because works and selling allowances are unsupported.
Investor Risks & Due Diligence
• Ground rent, service charge and review provisions are unknown pending the lease and legal pack.
• Additional seller fees may be payable on completion.
• The £1,200 pcm figure is an advertised asking rent rather than achieved or passing rent.
• No property condition or refurbishment requirement is supplied, so works costs cannot be assessed.
• Parking and heating arrangements are unconfirmed.
• The supplied comparable sales are other leasehold flats and are not confirmed to be the subject flat.
• The legal pack and lease information are still awaited.
Recommendation
Potentially suitable for a rental-led strategy at the guide, subject to verifying the £1,200 asking rent, lease terms, service charge, ground rent and legal pack. Do not rely on a flip or BRRR profit without quantified works, selling costs and leasehold charges.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
Same-road sold comparables, one local advertised rent, the guide and the known documentation fee are available. However, the comparable properties are not confirmed as identical, condition is unstated, and leasehold charges, seller fees, parking, heating and full lease information are unavailable.
Auction Details :
Barnard Marcus
Auction Date :
17/11/26
Lot Number :
219
Property Location:
Flat 1, 16 Linden Road, Bognor Regis, West Sussex, PO21 2AN
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)












