Flat 1, 2, Myrtle Street, Southville, Bristol, BS3 1JE
Marketed by:
Maggs & Allen
22 Richmond Hill, Clifton, Bristol BS8 1BA, UK
0117 937 4940
Vacant 1-Bed Leasehold Flat in Southville
Flat 1, 2, Myrtle Street, Southville, Bristol, BS3 1JE
For Sale
£125,000+
• 1 Bedrooms
• Flat
• Leasehold
• Vacant possession
• D
Description
A well-presented ground floor one-bedroom flat in a prime Southville location, suited to first-time buyers or investors. Offered for sale with vacant possession, the flat is presented in move-in condition and benefits from its own private entrance, double glazing and gas central heating.
Accommodation
Open-plan kitchen/living room, double bedroom and modern en-suite shower room. Please refer to the floorplan for approximate room measurements and internal layout.
Location
Located on the corner of Myrtle Street and North Street in the heart of Southville, within easy reach of cafés, restaurants, independent shops, leafy parks and Bristol city centre.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Approximately 989 years remaining; subject to confirmation in the auction legal pack and copy of the lease. |
Occupancy |
Vacant possession |
EPC |
D |
Heating |
Gas central heating |
Services |
Double glazing; private entrance |
Investment Analysis
The strongest directly named evidence is 4 Myrtle Street at £212,000 in October 2025 and £200,000 in June 2024. Myrtle Court sales range from £253,000 to £310,000 but their size, specification and exact comparability are not supplied. A cautious base GDV of £212,000 is therefore used, with a supported indicative scenario range of £200,000 to £253,000. The property is described as move-in condition, but no formal valuation or detailed comparable specification is available.
Investment Snapshot
Guide Price |
£125,000 |
HB Estimated GDV |
£212,000 |
Estimated Monthly Rent |
£1,100 pcm |
Estimated Annual Rent |
£13,200 pa |
Gross Yield on Guide |
10.6% |
Strategy Recommendation
Investigate as a potential buy-to-let, subject to independently validating the £1,100 pcm rent, confirming leasehold charges and reviewing the legal pack. Do not bid to a calculated maximum without refurbishment, finance, service-charge and selling-cost evidence.
Works Required
No specific refurbishment works are evidenced. The flat is described as well-presented and in move-in condition. Allow for inspection, legal-pack review and confirmation of leasehold information rather than assuming a refurbishment budget.
Rental & Market Context
HB Estimated Market Rent |
£1,100 pcm |
Auctioneer Estimated Rent |
£13,200 per annum (£1,100 pcm) |
|
No sufficiently specific external rental comparable identified. |
|
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
4, Myrtle Street, Bristol, City Of Bristol, Bs3 1je |
£212,000 |
|
Myrtle Court, Myrtle Street, Bristol, City Of Bristol, Bs3 1je |
£310,000 |
|
4, Myrtle Street, Bristol, City Of Bristol, Bs3 1je |
£200,000 |
|
Myrtle Court, Myrtle Street, Bristol, City Of Bristol, Bs3 1je |
£253,000 |
|
Myrtle Court, Myrtle Street, Bristol, City Of Bristol, Bs3 1je |
£269,000 |
Potential BRRR Position
Base GDV |
£212,000 |
75% Refinance |
£159,000 |
Using the £212,000 base GDV, 75% refinancing equates to an indicative £159,000. This suggests potential refinance capacity above the £125,000 guide, but cash left in cannot be calculated because no refurbishment allowance or complete project-cost information is supplied. Lease terms, lender valuation, leasehold charges and finance costs require confirmation.
Buy-to-Let Analysis
The auctioneer estimates rent at £1,100 pcm, equivalent to £13,200 annually. Against the £125,000 guide, this indicates a gross yield of 10.56%, before the £2,280 buyer premium, finance, service charges, ground rent, management, maintenance and voids. No sufficiently specific external rental comparable was identified, so the rent estimate requires validation. The all-in yield cannot be established because refurbishment, leasehold and other acquisition costs are unavailable.
Flip Analysis
A base GDV of £212,000 is supported cautiously by the supplied £200,000 and £212,000 Myrtle Street sales, while £253,000 is used as an upper scenario from Myrtle Court. A flip surplus cannot be calculated because refurbishment costs, selling costs and a complete acquisition-cost schedule are not supplied. The £2,280 buyer premium alone would apply at the guide.
Investor Risks & Due Diligence
• The £1,100 pcm figure is an auctioneer estimate rather than evidenced achieved rent.
• No sufficiently specific external rental comparable was identified.
• The approximately 989-year lease is subject to confirmation in the auction legal pack and copy lease.
• Buyer premium of £2,280 is payable in addition to the purchase price; other acquisition costs are not supplied.
• Service charge, ground rent, council tax and parking information are not supplied.
• The GDV scenarios rely on comparables whose exact size, layout and specification are not provided.
• EPC rating is D.
• No refurbishment cost, finance cost or selling-cost evidence is supplied.
Recommendation
Investigate as a potential buy-to-let, subject to independently validating the £1,100 pcm rent, confirming leasehold charges and reviewing the legal pack. Do not bid to a calculated maximum without refurbishment, finance, service-charge and selling-cost evidence.
Strategy Rating
HB Rating |
★★★★☆ |
Analysis Confidence
Confidence |
Medium |
The analysis has recent same-street completed sales, a stated rent estimate and a clear guide price, but exact comparable specifications, achieved rental evidence, refurbishment costs, leasehold charges, council tax, parking and full acquisition costs are missing.
Auction Details :
Maggs & Allen
Auction Date :
19/11/26
Lot Number :
27
Property Location:
Flat 1, 2, Myrtle Street, Southville, Bristol, BS3 1JE
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Maggs & Allen
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Well-presented period terraced house | £210,000 | BS11 | Bristol | 13/02/2025 | Sold | |
3-bedroom semi-detached house for renovation | £200,000 | BS9 | Bristol | 13/02/2025 | Sold | |
Substantial 3/4 bedroom maisonette | £281,000 | BS2 | Bristol | 13/02/2025 | Sold | |
Three-bedroom end of terrace house for renovation | £295,000 | BS7 | Bristol | 13/02/2025 | Sold | |
Charming mid-terraced period cottage | £142,500 | BS20 | Bristol | 13/02/2025 | Sold | |
Large 2 Bedroom Ground Floor Flat | £120,000 | BS5 | Bristol | 20/03/2025 | Sold | |
Attractive Victorian terraced house for updating | £250,000 | BS2 | Bristol | 20/03/2025 | Sold | |
Substantial & Impressive Period Property | £875,000 | BS8 | Bristol | 20/03/2025 | Sold | |
Potential building plot | £100,000 | BS8 | Bristol | 20/03/2025 | Sold | |
Double garage with up and over door | £10,000 | BS16 | Bristol | 20/03/2025 | Sold | |
Four storey Grade II listed investment property | £570,000 | BS6 | Bristol | 22/05/2025 | Sold | |
Grand and characterful property (over 4,200sqft) | £666,000 | BS35 | Bristol | 22/05/2025 | Sold |
.png)








