Flat 1 Hammonds House, Victory Close, Staines-upon-Thames, Middlesex
Marketed by:
Harman Healy
23 Brighton Rd, South Croydon CR2 6EA, UK
020 8649 7255
Two-Bedroom Leasehold Flat in Staines-upon-Thames
Flat 1 Hammonds House, Victory Close, Staines-upon-Thames, Middlesex
Unsold
£175,000+
• 2 Bedrooms
• Flat
• Leasehold
• C
Description
A two bedroom flat on the ground floor of this purpose built block close to Ashford Hopital and to the south of Heathrow Airport. The property would benefit from redecoration and upgrading.
Accommodation
Ground Floor: Entrance Hall, reception room, kitchen, 2 bedrooms, bathroom
Location
Close to Ashford Hopital and to the south of Heathrow Airport.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Approx 76 years remaining |
EPC |
C |
Investment Analysis
The strongest evidence is a same-block leasehold flat sale at £264,000 on 15 September 2023. A £280,000 sale occurred in 2017, while older same-block sales ranged from £72,000 to £125,000, showing substantial historical variation. A base GDV of £264,000 is used as an evidence-based indication only; the flat's 76-year lease, need for redecoration/upgrading and unknown specification differences limit certainty.
Investment Snapshot
Guide Price |
£175,000 plus |
HB Estimated GDV |
£264,000 |
Estimated Monthly Rent |
£1,200 – £1,650 pcm |
Strategy Recommendation
Potential BTL at the guide, subject to confirming achievable rent, lease terms, service charge, ground rent and the cost of upgrading. Do not rely on a BRRR or flip strategy until a detailed works budget and resale valuation are obtained.
Works Required
Redecoration and upgrading of the flat, as stated in the description. No detailed schedule or cost evidence is supplied, so refurbishment costs cannot be quantified.
Rental & Market Context
HB Estimated Market Rent |
£1,200 – £1,650 pcm |
|
Houses to rent in TW19 | OnTheMarket — 2 bed — — Advertised asking rent |
£1,499 pcm |
|
Properties to Rent in Staines Upon Thames from Private Landlords | OpenRent — 2 bed — — Advertised asking rent |
£1,200 pcm |
|
Stirling Ackroyd Estate Agents | Property To Rent Staines-upon-Thames — 2 bed — — Advertised asking rent |
£1,650 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Hammonds House, Victory Close, Staines-Upon-Thames, Spelthorne, Tw19 7tp |
£264,000 |
|
Hammonds House, Victory Close, Staines-Upon-Thames, Spelthorne, Tw19 7tp |
£280,000 |
|
Hammonds House, Victory Close, Staines-Upon-Thames, Spelthorne, Tw19 7tp |
£104,000 |
|
Hammonds House, Victory Close, Staines-Upon-Thames, Spelthorne, Tw19 7tp |
£125,000 |
|
Hammonds House, Victory Close, Staines, Spelthorne, Tw19 7tp |
£72,000 |
Potential BRRR Position
Base GDV |
£264,000 |
75% Refinance |
£198,000 |
At the £175,000 guide, the known contract administration charge gives a minimum known acquisition cost of £176,500 before works and other charges. A 75% refinance against the £264,000 base GDV would be £198,000, but total project cost and cash left in cannot be established because refurbishment and other costs are unsupported. The 76-year lease may also affect lender and resale appetite.
Buy-to-Let Analysis
The supplied two-bedroom asking rents range from £1,200 to £1,650 pcm, implying approximately 8.23% to 11.31% gross yield on the £175,000 guide before costs. These are advertised asking rents, not achieved rents, and no service charge, ground rent, finance, insurance or refurbishment costs are supplied. BTL viability therefore requires verification of achievable rent and lease costs.
Flip Analysis
The evidence indicates a base GDV of £264,000, with a historical same-block sale at £280,000 in 2017. A flip surplus cannot be calculated because refurbishment costs, selling costs and other project costs are not supplied. The 76-year lease and unspecified upgrading requirement add resale and valuation uncertainty.
Investor Risks & Due Diligence
• Approximately 76 years remain on the lease, which may affect lending, resale and extension costs.
• The property requires redecoration and upgrading, but no detailed works schedule or cost estimate is supplied.
• Rental evidence consists only of advertised asking rents and may not reflect achievable rent.
• Service charge, ground rent, insurance and other lease costs are unknown.
• Additional auction fees, costs or disbursements may apply beyond the stated £1,500 administration charge.
• The GDV indication relies principally on one same-block sale from 2023, with historical same-block prices showing substantial variation.
Recommendation
Potential BTL at the guide, subject to confirming achievable rent, lease terms, service charge, ground rent and the cost of upgrading. Do not rely on a BRRR or flip strategy until a detailed works budget and resale valuation are obtained.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
There is a recent same-block completed sale and rental asking evidence, but no detailed condition schedule, refurbishment pricing, lease charges, achieved rent, buyer premium, selling costs or full auction cost information.
Auction Details :
Harman Healy
Auction Date :
15/10/26
Lot Number :
013
Property Location:
Flat 1 Hammonds House, Victory Close, Staines-upon-Thames, Middlesex
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)






