top of page

Flat 1 Hammonds House, Victory Close, Staines-upon-Thames, Middlesex

Marketed by:

Harman Healy

Harman Healy

23 Brighton Rd, South Croydon CR2 6EA, UK

020 8649 7255

Unsold

Two-Bedroom Leasehold Flat in Staines-upon-Thames

Flat 1 Hammonds House, Victory Close, Staines-upon-Thames, Middlesex

Unsold

£175,000+

• 2 Bedrooms


• Flat


• Leasehold


• C

Description


A two bedroom flat on the ground floor of this purpose built block close to Ashford Hopital and to the south of Heathrow Airport. The property would benefit from redecoration and upgrading.


Accommodation


Ground Floor: Entrance Hall, reception room, kitchen, 2 bedrooms, bathroom


Location


Close to Ashford Hopital and to the south of Heathrow Airport.


Tenure / Property Information


Tenure

Leasehold

Lease

Approx 76 years remaining

EPC

C


Investment Analysis


The strongest evidence is a same-block leasehold flat sale at £264,000 on 15 September 2023. A £280,000 sale occurred in 2017, while older same-block sales ranged from £72,000 to £125,000, showing substantial historical variation. A base GDV of £264,000 is used as an evidence-based indication only; the flat's 76-year lease, need for redecoration/upgrading and unknown specification differences limit certainty.


Investment Snapshot


Guide Price

£175,000 plus

HB Estimated GDV

£264,000

Estimated Monthly Rent

£1,200 – £1,650 pcm


Strategy Recommendation


Potential BTL at the guide, subject to confirming achievable rent, lease terms, service charge, ground rent and the cost of upgrading. Do not rely on a BRRR or flip strategy until a detailed works budget and resale valuation are obtained.


Works Required


Redecoration and upgrading of the flat, as stated in the description. No detailed schedule or cost evidence is supplied, so refurbishment costs cannot be quantified.


Rental & Market Context


HB Estimated Market Rent

£1,200 – £1,650 pcm


Houses to rent in TW19 | OnTheMarket — 2 bed — — Advertised asking rent

£1,499 pcm

Properties to Rent in Staines Upon Thames from Private Landlords | OpenRent — 2 bed — — Advertised asking rent

£1,200 pcm

Stirling Ackroyd Estate Agents | Property To Rent Staines-upon-Thames — 2 bed — — Advertised asking rent

£1,650 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Hammonds House, Victory Close, Staines-Upon-Thames, Spelthorne, Tw19 7tp
2023-09-15 · Flat/Maisonette · Leasehold

£264,000

Hammonds House, Victory Close, Staines-Upon-Thames, Spelthorne, Tw19 7tp
2017-04-27 · Flat/Maisonette · Leasehold

£280,000

Hammonds House, Victory Close, Staines-Upon-Thames, Spelthorne, Tw19 7tp
2016-09-05 · Flat/Maisonette · Leasehold

£104,000

Hammonds House, Victory Close, Staines-Upon-Thames, Spelthorne, Tw19 7tp
2016-03-24 · Flat/Maisonette · Leasehold

£125,000

Hammonds House, Victory Close, Staines, Spelthorne, Tw19 7tp
2011-01-31 · Flat/Maisonette · Leasehold

£72,000


Potential BRRR Position


Base GDV

£264,000

75% Refinance

£198,000


At the £175,000 guide, the known contract administration charge gives a minimum known acquisition cost of £176,500 before works and other charges. A 75% refinance against the £264,000 base GDV would be £198,000, but total project cost and cash left in cannot be established because refurbishment and other costs are unsupported. The 76-year lease may also affect lender and resale appetite.


Buy-to-Let Analysis


The supplied two-bedroom asking rents range from £1,200 to £1,650 pcm, implying approximately 8.23% to 11.31% gross yield on the £175,000 guide before costs. These are advertised asking rents, not achieved rents, and no service charge, ground rent, finance, insurance or refurbishment costs are supplied. BTL viability therefore requires verification of achievable rent and lease costs.


Flip Analysis


The evidence indicates a base GDV of £264,000, with a historical same-block sale at £280,000 in 2017. A flip surplus cannot be calculated because refurbishment costs, selling costs and other project costs are not supplied. The 76-year lease and unspecified upgrading requirement add resale and valuation uncertainty.


Investor Risks & Due Diligence


• Approximately 76 years remain on the lease, which may affect lending, resale and extension costs.


• The property requires redecoration and upgrading, but no detailed works schedule or cost estimate is supplied.


• Rental evidence consists only of advertised asking rents and may not reflect achievable rent.


• Service charge, ground rent, insurance and other lease costs are unknown.


• Additional auction fees, costs or disbursements may apply beyond the stated £1,500 administration charge.


• The GDV indication relies principally on one same-block sale from 2023, with historical same-block prices showing substantial variation.


Recommendation


Potential BTL at the guide, subject to confirming achievable rent, lease terms, service charge, ground rent and the cost of upgrading. Do not rely on a BRRR or flip strategy until a detailed works budget and resale valuation are obtained.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


There is a recent same-block completed sale and rental asking evidence, but no detailed condition schedule, refurbishment pricing, lease charges, achieved rent, buyer premium, selling costs or full auction cost information.


Auction Details : 

Harman Healy

Auction Date : 

15/10/26

Lot Number : 

013

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 1 Hammonds House, Victory Close, Staines-upon-Thames, Middlesex

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Harman Healy

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
A one bedroom ground floor flat
£95,750
B1
West Midlands
12/06/2025
Sold
A two bedroom first floor flat
£38,000
S72
South Yorkshire
12/06/2025
Sold
A one bedroom flat
£55,000
WS2
West Midlands
12/06/2025
Sold
A one bedroom maisonette
£165,000
WD4
Hertfordshire
12/06/2025
Sold
A one bedroom first floor flat
£84,500
HP21
Buckinghamshire
12/06/2025
Sold
A 3 bedroom end of terrace house
£40,500
DH9
County Durham
12/06/2025
Sold
A terraced building currently split into 2 flats
£100,000
LL18
Conwy
24/07/2025
Sold
A one bedroom ground floor flat
£110,000
DT1
Dorset
24/07/2025
Sold
A one bedroom flat
£50,000
IP4
Ipswich
24/07/2025
Sold
A four bedroom end terrace house
£151,000
NP19
Newport
24/07/2025
Sold
A two bedroom terraced house
£51,000
SR4
Sunderland
24/07/2025
Sold
A two bedroom first floor flat
£203,500
SE6
London - Lewisham
24/07/2025
Sold
bottom of page