Flat 11, Linear View, 71 Forty Lane, Wembley, Middlesex
Marketed by:
Auction House North West
311 Garstang Rd, Fulwood, Preston PR2 9XJ, UK
01772 772450
Two-Bedroom Leasehold Flat in Wembley
Flat 11, Linear View, 71 Forty Lane, Wembley, Middlesex
Unsold
£220,000+
• 2 Bedrooms
• Flat
• Leasehold
• Current Rating C
Description
A third floor flat with two bedrooms. The property comprises an open plan living room, two bedrooms, a bathroom and an ensuite. The property is well located for Wembley Park station with connections to the Jubilee and Metropolitan lines. The total approximate floor area, taken from the EPC is 60m2. All services/appliances have not and will not be tested.
Accommodation
Open plan living room, two bedrooms, a bathroom and an ensuite.
Location
Well located for Wembley Park station with connections to the Jubilee and Metropolitan lines.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
125 years from 2005; Title number: NGL851806 |
EPC |
Current Rating C |
Council Tax |
Band D |
Services |
All services/appliances have not and will not be tested. |
Investment Analysis
Same-building Land Registry comparables range from £325,000 to £380,000, but the latest supplied sale is from 2018. A £368,000 base GDV is used cautiously; current market value is not independently evidenced. Rental evidence is limited to advertised asking rents of £600–£750 pcm from nearby locations.
Investment Snapshot
Guide Price |
£220,000 (plus fees) |
HB Estimated GDV |
£368,000 |
Estimated Monthly Rent |
£600 – £750 pcm |
Estimated Annual Rent |
£8,100 pa |
Gross Yield on Guide |
3.7% |
Gross Yield on Project Cost |
3.6% |
Strategy Recommendation
Proceed only subject to legal-pack, lease, service-charge and current valuation checks. The low supported rental yield makes this unsuitable as a straightforward BTL at the guide; do not rely on the apparent refinance or resale uplift without current evidence.
Works Required
No specific defects or refurbishment works are evidenced. Allow for inspection, testing of services/appliances and any works identified after viewing, but no quantified works allowance is supported.
Rental & Market Context
HB Estimated Market Rent |
£600 – £750 pcm |
|
Houses to rent in Forty Lane, Wembley, HA9 — 2 bed — — Advertised asking rent |
£600 pcm |
|
2 Bedroom flats to rent in Brindley Close, Wembley, HA0 — 2 bed — — Advertised asking rent |
£750 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Linear View, 71, Forty Lane, Wembley, Brent, Ha9 9ur |
£368,000 |
|
Linear View, 71, Forty Lane, Wembley, Brent, Ha9 9ur |
£380,000 |
|
Linear View, 71, Forty Lane, Wembley, Brent, Ha9 9ur |
£375,000 |
|
Linear View, 71, Forty Lane, Wembley, Brent, Ha9 9ur |
£325,000 |
|
Linear View, 71, Forty Lane, Wembley, Brent, Ha9 9ur |
£338,000 |
Potential BRRR Position
Base Project Cost |
£222,640 |
Base GDV |
£368,000 |
75% Refinance |
£276,000 |
Indicative Cash Left In |
£-53,360 |
Equity Before Finance / Tax |
£145,360 |
Using the £368,000 base GDV and no quantified refurbishment allowance, 75% theoretical refinance is £276,000 against a guide-price purchase plus the 1.2% buyer premium of £222,640. This indicates potential cash release, but the GDV is based on dated comparables and actual lending, lease terms and costs are unconfirmed.
Buy-to-Let Analysis
At £600–£750 pcm advertised asking rent, gross yield on the £220,000 guide is approximately 3.27%–4.09%. Using midpoint rent of £675 pcm gives £8,100 annual rent and a 3.68% gross yield. Service charge, ground rent, finance, management and maintenance are not supplied, so net yield cannot be established.
Flip Analysis
The dated same-building comparables suggest substantial headline value above the guide, but no current valuation, selling costs, finance costs, legal-pack disbursements or refurbishment costs are supplied. A reliable flip surplus therefore cannot be calculated.
Investor Risks & Due Diligence
• Comparable sales are dated, with the latest supplied transaction in 2018.
• Rental figures are nearby advertised asking rents, not achieved rents for this flat.
• Leasehold service charge, ground rent, remaining lease details and restrictions are not supplied.
• Services and appliances will not be tested.
• Legal-pack disbursements and special-condition costs may be payable.
• Current condition, finance costs and selling costs are unknown.
Recommendation
Proceed only subject to legal-pack, lease, service-charge and current valuation checks. The low supported rental yield makes this unsuitable as a straightforward BTL at the guide; do not rely on the apparent refinance or resale uplift without current evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
Property description, lease term, guide, buyer premium, dated same-building sales and limited nearby asking rents are supplied, but current comparables, service charges, lease financial obligations, condition, works costs and legal-pack disbursements are unavailable.
Auction Details :
Auction House North West
Auction Date :
14/10/26
Lot Number :
43
Property Location:
Flat 11, Linear View, 71 Forty Lane, Wembley, Middlesex
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House North West
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
A Two Bedroom Mid Terrace House in need of refurbishment | £181,000 | PR2 | Lancashire | 16/07/2025 | Sold | |
A Three Bedroom Semi-detached House In Need Of refurbishment | £169,000 | BL3 | Manchester | 16/07/2025 | Sold | |
Two Bedroom Mid Terrace Property | £95,000 | OL8 | Manchester | 16/07/2025 | Sold | |
Two Bedroom Mid Terrace Property | £50,000 | BB5 | Lancashire | 16/07/2025 | Sold | |
Tenanted Estate Agents With Self-Contained Flat | £181,000 | PR2 | Lancashire | 16/07/2025 | Sold | |
A Two Bedroom End Terrace House In Need Of Refurbishment | £104,000 | BL2 | Manchester | 16/07/2025 | Sold | |
A Three Bedroom End Terrace House In Need Of Refurbishment | £130,000 | BL3 | Manchester | 16/07/2025 | Sold | |
Two Storey Commercial Property – Approximately 1,270 SQ.FT. | £45,000 | LL29 | Conwy | 16/07/2025 | Sold | |
Four Bed Double Fronted Detached House | £160,000 | DH6 | County Durham | 16/07/2025 | Sold | |
Commercial Development | £66,000 | FY1 | Blackpool | 17/09/2025 | Sold | |
Semi-Detached House | £125,000 | HX3 | Calderdale | 17/09/2025 | Sold | |
3 Bed Semi-Detached House | £110,000 | BL4 | Bolton | 17/09/2025 | Sold |
.png)






