Flat 12 Arliss Court, 24 Clarendon Road, Watford, Hertfordshire, WD17 1JY
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
Vacant 1-Bed Leasehold Flat in Watford
Flat 12 Arliss Court, 24 Clarendon Road, Watford, Hertfordshire, WD17 1JY
For Sale
£170,000+
• 1 Bedrooms
• Flat
• Leasehold
• Vacant
Description
A Vacant First Floor One Bedroom Flat. The property comprises a first floor one bedroom flat situated within a purpose built building arranged over ground and four upper floors.
Accommodation
First Floor: Open Plan Reception/Kitchen, Bedroom, Bathroom.
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of Cassiobury Park are within easy reach. Transport links are provided by Watford Junction overground and rail station.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
The property is held on a 125 year lease from 25th December 2015 (thus approximately 114 years unexpired). |
Occupancy |
Vacant |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
The five supplied HM Land Registry comparables are recorded at the same address and range from £160,000 to £235,000. The two most recent sales were £160,000 and £188,000 in December 2025. As bedroom count, flat number, size, condition and transaction comparability are not supplied, £188,000 is used as a cautious base GDV, with £160,000 to £235,000 as the observed evidence range rather than a formal valuation.
Investment Snapshot
Guide Price |
£170,000+ (plus fees) |
HB Estimated GDV |
£188,000 |
Estimated Monthly Rent |
£1,250 pcm |
Estimated Annual Rent |
£15,000 pa |
Gross Yield on Guide |
8.8% |
Gross Yield on Project Cost |
8.7% |
Strategy Recommendation
Potentially consider as a rental-led purchase only if the legal pack confirms acceptable leasehold costs and the £1,250 pcm asking-rent evidence is locally achievable. Do not bid solely on the apparent GDV spread; inspect the flat and confirm all costs before setting a maximum bid.
Works Required
No specific defects or refurbishment works are evidenced. Allow for inspection, cleaning and any repairs or compliance works identified after viewing and legal-pack review; no refurbishment allowance can be quantified from the supplied evidence.
Rental & Market Context
HB Estimated Market Rent |
£1,250 pcm |
|
Houses to rent in Hertfordshire | OnTheMarket — 1 bed — — Advertised asking rent |
£1,250 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Arliss Court, 24, Clarendon Road, Watford, Watford, Wd17 1jy |
£160,000 |
|
Arliss Court, 24, Clarendon Road, Watford, Watford, Wd17 1jy |
£188,000 |
|
Arliss Court, 24, Clarendon Road, Watford, Watford, Wd17 1jy |
£235,000 |
|
Arliss Court, 24, Clarendon Road, Watford, Watford, Wd17 1jy |
£224,000 |
|
Arliss Court, 24, Clarendon Road, Watford, Watford, Wd17 1jy |
£225,000 |
Potential BRRR Position
Base Project Cost |
£171,800 |
Base GDV |
£188,000 |
75% Refinance |
£141,000 |
Indicative Cash Left In |
£30,800 |
Equity Before Finance / Tax |
£16,200 |
Using the £188,000 base GDV, 75% refinance is £141,000. Against the guide plus the known £1,800 administration charge, indicative cash left in is £30,800 before finance, tax, legal costs, works and other disbursements. The calculation is highly provisional because refurbishment, service-charge and finance information is unavailable.
Buy-to-Let Analysis
At the £170,000 guide, the single supplied one-bedroom Hertfordshire rental listing indicates £1,250 pcm, equivalent to £15,000 annually and an 8.82% gross yield. Including the known £1,800 administration charge only, the gross yield is 8.73%. This is based on an advertised asking rent, not achieved rent, and excludes unknown service charge, ground rent, finance, tax, legal costs and other disbursements.
Flip Analysis
On the supplied evidence, the base GDV is £188,000 against a guide purchase of £170,000. The apparent margin is not a reliable flip surplus because refurbishment, selling costs, acquisition costs beyond the known administration charge, finance, tax and disbursements are not supplied. A formal flip surplus is therefore not calculated.
Investor Risks & Due Diligence
• The sold comparables range widely from £160,000 to £235,000 and are not identified by flat number, size, bedroom count or condition.
• The £1,250 pcm figure is an advertised asking rent rather than achieved or passing rent and may not relate specifically to this flat.
• Leasehold service charge, ground rent, reserve-fund obligations and management information are not supplied.
• The property condition and any required works are unknown because the description gives no condition detail.
• EPC, council tax, parking and heating information are not supplied.
• Auction disbursements and costs other than the £1,800 administration fee may be payable under the legal pack.
• The calculations exclude unknown refurbishment, legal, finance, tax, service-charge, ground-rent and selling costs.
Recommendation
Potentially consider as a rental-led purchase only if the legal pack confirms acceptable leasehold costs and the £1,250 pcm asking-rent evidence is locally achievable. Do not bid solely on the apparent GDV spread; inspect the flat and confirm all costs before setting a maximum bid.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
Address-level sold evidence and one advertised rental are available, but flat-specific comparability, condition, service charge, ground rent, EPC, council tax, parking, heating, finance costs and legal-pack disbursements are missing.
Auction Details :
Auction House London
Auction Date :
07/10/26
Lot Number :
121
Property Location:
Flat 12 Arliss Court, 24 Clarendon Road, Watford, Hertfordshire, WD17 1JY
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)






