top of page

Flat 16 James Court, Hemsworth, Pontefract, WF9 4NZ

Marketed by:

Mchugh & Co

Mchugh & Co

71 Parkway, London NW1, UK

020 7485 0112

Unsold

Tenanted 2-Bed Leasehold Flat, Hemsworth

Flat 16 James Court, Hemsworth, Pontefract, WF9 4NZ

Unsold

£15,000+

• 2 Bedrooms


• Leasehold Flat Investment


• Leasehold


• Let on a Periodic Tenancy Agreement


• C

Description


Situated close to the amenities available in Hemsworth Town Centre and travelling facilities including Fitzwilliam Train Station. Fitzwilliam Country Park is also nearby. A Self-Contained First Floor Flat in a Purpose-Built Block.


Accommodation


Living Room; Kitchen; Bedroom (One); Bedroom (Two); Bathroom/WC


Location


Situated close to Hemsworth Town Centre amenities, Fitzwilliam Train Station and Fitzwilliam Country Park.


Tenure / Property Information


Tenure

Leasehold

Lease

Leasehold for a term of 125 years from 1st January 2009. The source states approximately 108 years unexpired and later states 107 years unexpired.

Occupancy

Let on a Periodic Tenancy Agreement

EPC

C

Council Tax

Band A


Investment Analysis


HM Land Registry comparables within James Court sold for £46,000–£65,000. The average is £54,400, with the most recent sale at £56,000. A base GDV of £55,000 is used, with a supported scenario range of £50,000–£60,000. This remains indicative because the subject flat’s condition, floor position and exact specification are not evidenced.


Investment Snapshot


Guide Price

£15,000+

HB Estimated GDV

£55,000

Estimated Monthly Rent

£300 – £704 pcm

Estimated Annual Rent

£3,600 pa

Gross Yield on Guide

24%

Gross Yield on Project Cost

21.8%


Strategy Recommendation


Potentially attractive as a low-entry BTL or BRRR opportunity only if the rent, tenancy, leasehold charges and legal title are verified. Do not rely on the headline return without confirming the actual purchase price and all completion costs.


Works Required


No refurbishment works or defects are evidenced. Allow for inspection and confirmation of condition, tenancy documentation, lease terms and any block-related costs before bidding; no works allowance is included in the calculations.


Rental & Market Context


HB Estimated Market Rent

£300 – £704 pcm


2 Bedroom houses to rent in Hemsworth, West Yorkshire — 2 bed — — Advertised asking rent

£704 pcm

Flats to rent in Pontefract, WF8, West Yorkshire — 2 bed — — Advertised asking rent

£300 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


6, James Court, Hemsworth, Pontefract, Wakefield, Wf9 4nz
2026-02-06 · Flat/Maisonette · Leasehold

£56,000

10, James Court, Hemsworth, Pontefract, Wakefield, Wf9 4nz
2024-11-06 · Flat/Maisonette · Leasehold

£50,000

22, James Court, Hemsworth, Pontefract, Wakefield, Wf9 4nz
2024-09-27 · Flat/Maisonette · Leasehold

£46,000

11, James Court, Hemsworth, Pontefract, Wakefield, Wf9 4nz
2024-01-19 · Flat/Maisonette · Leasehold

£65,000

9, James Court, Hemsworth, Pontefract, Wakefield, Wf9 4nz
2023-08-09 · Flat/Maisonette · Leasehold

£55,000


Potential BRRR Position


Base Project Cost

£16,500

Base GDV

£55,000

75% Refinance

£41,250

Indicative Cash Left In

£-24,750

Equity Before Finance / Tax

£38,500


Using the £15,000 guide and £1,500 buyer premium, indicative total acquisition cost is £16,500 before any seller fees, finance, tax or works. At a £55,000 base GDV, 75% refinance is £41,250, implying a gross £24,750 surplus over this calculated cost before refinance costs, taxes and any unreported charges. The result depends heavily on achieving the assumed valuation and lender acceptance of the leasehold, tenancy and property condition.


Buy-to-Let Analysis


At the £15,000 guide, the £300 pcm advertised flat rental evidence implies £3,600 annual rent and a 24.00% gross yield on the guide, or 21.82% including the £1,500 buyer premium. However, this is an advertised rent for a flat in Pontefract WF8 rather than verified passing rent for this property. The £704 pcm evidence relates to two-bedroom houses in Hemsworth and is not directly comparable. Passing rent, tenancy terms, service charge and other leasehold costs are not supplied, so the headline yield is not reliable underwriting.


Flip Analysis


At the guide price, base GDV of £55,000 less the £16,500 calculated acquisition cost indicates £38,500 before selling costs, finance, tax, works and any seller-imposed completion fees. A supported selling allowance is not supplied, so a formal flip surplus is not stated. The auction guide is not the confirmed purchase price.


Investor Risks & Due Diligence


• The property is let on a periodic tenancy, but passing rent, deposit, arrears and tenancy documentation are not supplied.


• The £300 pcm flat rental evidence is from Pontefract WF8 and is only an advertised asking rent; the £704 pcm evidence is for houses and is not directly comparable.


• The lease is described as approximately 107 years and elsewhere 108 years unexpired; the exact term should be verified.


• Service charge, ground rent, reserve fund and other leasehold liabilities are not supplied.


• The seller may charge additional completion fees under the special conditions, but no amount is provided.


• The auction guide is £15,000+ and is not a confirmed purchase price; higher bidding would materially reduce the calculated returns.


• No property condition or refurbishment evidence is supplied.


Recommendation


Potentially attractive as a low-entry BTL or BRRR opportunity only if the rent, tenancy, leasehold charges and legal title are verified. Do not rely on the headline return without confirming the actual purchase price and all completion costs.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


Strong local completed-sale evidence supports the GDV range, but there is no verified passing rent, no condition or refurbishment information, no leasehold cost information, and the lease term is stated inconsistently as approximately 107 and 108 years.


Auction Details : 

Mchugh & Co

Auction Date : 

21/10/26

Lot Number : 

117

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 16 James Court, Hemsworth, Pontefract, WF9 4NZ

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Mchugh & Co

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
Freehold Land
£24,000
AL3
St Albans
26/03/2025
Sold
Freehold House Vacant Possession
£73,000
BD5
Bradford
26/03/2025
Sold
Freehold House Vacant Possession
£145,000
M6
Salford
26/03/2025
Sold
Freehold House Investment
£51,000
SA61
Pembrokeshire
26/03/2025
Sold
Freehold House Vacant Possession
£116,000
CV12
West Midlands
26/03/2025
Sold
Freehold Buidling Vacant Possession
£98,000
FY1
Blackpool
26/03/2025
Sold
Freehold House Vacant Possession
£40,000
BD4
Bradford
26/03/2025
Sold
Freehold House and Garage Vacant Possession
£95,000
LS10
Leeds
26/03/2025
Sold
Leasehold Maisonette Vacant Possession
£179,000
UB8
London - Hillingdon
26/03/2025
Sold
Freehold Ground Floor Maisonette Vacant Possession
£270,000
IG6
London - Redbridge
26/03/2025
Sold
Freehold House Vacant Possession
£355,000
RM5
London - Havering
26/03/2025
Sold
Freehold House Vacant Possession
£71,000
LL49
Gwynedd
26/03/2025
Sold
bottom of page