Flat 18, Treadwells Mill, Upper Park Gate, Bradford, West Yorkshire BD1 5DW
Marketed by:
Auction House North West
311 Garstang Rd, Fulwood, Preston PR2 9XJ, UK
01772 772450
1-Bed Tenanted Leasehold Flat, Bradford
Flat 18, Treadwells Mill, Upper Park Gate, Bradford, West Yorkshire BD1 5DW
For Sale
£30,000+
• 1 Bedrooms
• Flat
• Leasehold
• Tenant in situ
• Current Rating D
Description
Second floor apartment with one bedroom. A tenanted apartment with one-bedroom. The property is sold with a tenant in situ paying £495pcm. The tenancy is on a periodic contract. The total approximate floor area, taken from the EPC is 51m2. All services/appliances have not and will not be tested. The photos were taken in November 2023.
Accommodation
Open plan living room and kitchen, bedroom and bathroom
Location
Well located for a range of amenities in Bradford city centre and transport links.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
150 years from 2003; Title number: WYK764748; Ground Rent: Refer to the legal pack; Service Charge: Refer to the legal pack |
Occupancy |
Tenant in situ |
EPC |
Current Rating D |
Council Tax |
Band A |
Services |
All services/appliances have not and will not be tested. |
Investment Analysis
Same-building completed sales range from £32,000 to £62,000. The most recent evidence is £33,000 on 30 June 2026, with other recent sales at £32,000 and £45,000. A base GDV of £33,000 is therefore used, with £32,000 low and £45,000 high scenarios. The £62,000 sale is older and not relied upon for the base case.
Investment Snapshot
Guide Price |
£30,000 (plus fees) |
HB Estimated GDV |
£33,000 |
Estimated Monthly Rent |
£495 pcm |
Estimated Annual Rent |
£5,940 pa |
Gross Yield on Guide |
19.8% |
Gross Yield on Project Cost |
19% |
Strategy Recommendation
Consider as a BTL purchase only if the legal pack confirms acceptable service charge, ground rent, lease terms and tenancy documentation. The stated rent produces a strong headline gross yield, but the narrow base valuation margin and unknown leasehold costs weaken BRRR and flip strategies.
Works Required
No specific refurbishment works are evidenced. The flat is tenanted, but services and appliances have not been tested. Allow for inspection, any legally required works and confirmation of the legal pack, ground rent, service charge and tenant position.
Rental & Market Context
HB Estimated Market Rent |
£495 pcm |
|
No sufficiently specific external rental comparable identified. |
|
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Treadwells Mill, Upper Park Gate, Bradford, Bradford, Bd1 5dw |
£33,000 |
|
Treadwells Mill, Upper Park Gate, Bradford, Bradford, Bd1 5dw |
£45,000 |
|
Treadwells Mill, Upper Park Gate, Bradford, Bradford, Bd1 5dw |
£32,000 |
|
Treadwells Mill, Upper Park Gate, Bradford, Bradford, Bd1 5dw |
£45,000 |
|
Treadwells Mill, Upper Park Gate, Bradford, Bradford, Bd1 5dw |
£62,000 |
Potential BRRR Position
Base Project Cost |
£31,200 |
Base GDV |
£33,000 |
75% Refinance |
£24,750 |
Indicative Cash Left In |
£6,450 |
Equity Before Finance / Tax |
£1,800 |
Using the £33,000 base GDV, 75% refinance is approximately £24,750. Against the £31,200 base acquisition cost including the buyer premium, indicative cash left in is £6,450 before finance, tax, legal disbursements and any works. Unknown leasehold charges and the absence of a confirmed lender valuation make the refinance outcome uncertain.
Buy-to-Let Analysis
At the stated passing rent of £495 pcm, annual rent is £5,940 and gross yield is approximately 19.8% on the £30,000 guide price, or 19.04% including the £1,200 minimum buyer premium. This is before service charge, ground rent, maintenance, voids, management, finance and tax. No external rental comparables were identified, and the applicable service charge and ground rent are unknown. The periodic tenancy and tenant-in-situ position require legal review.
Flip Analysis
At the £33,000 base GDV, the nominal margin over the £31,200 base acquisition cost is £1,800 before selling costs, finance, tax, legal costs and any works. No supported selling-cost allowance is available, so a reliable flip surplus cannot be established. The tenant-in-situ arrangement may also affect vacant-possession resale strategy.
Investor Risks & Due Diligence
• Service charge and ground rent are unknown and may materially reduce net yield.
• The tenancy is periodic and the tenant is in situ; tenancy terms, arrears and possession position require legal verification.
• Services and appliances have not been tested.
• Additional legal-pack disbursements, search fees, seller-cost reimbursements or transfer fees may apply.
• EPC rating is D.
• The base valuation margin is only £1,800 before selling, finance, tax, legal costs and any works.
Recommendation
Consider as a BTL purchase only if the legal pack confirms acceptable service charge, ground rent, lease terms and tenancy documentation. The stated rent produces a strong headline gross yield, but the narrow base valuation margin and unknown leasehold costs weaken BRRR and flip strategies.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are several same-building completed sales and a stated passing rent, but condition, service charge, ground rent, legal disbursements and external rental evidence are unavailable. The latest comparable supports the base GDV, although the completed-sale range is wide.
Auction Details :
Auction House North West
Auction Date :
11/11/26
Lot Number :
Property Location:
Flat 18, Treadwells Mill, Upper Park Gate, Bradford, West Yorkshire BD1 5DW
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House North West
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
2 Bed Flat | £73,000 | M5 | Salford | 17/09/2025 | Sold | |
3 Bed Terraced House | £166,000 | M22 | Manchester | 17/09/2025 | Sold | |
4 Bed Terraced House | £90,000 | BB9 | Lancashire | 17/09/2025 | Sold | |
3 Bed Semi-Detached House | £312,000 | SK8 | Stockport | 17/09/2025 | Sold | |
Land For Sale | £35,000 | CW12 | Cheshire | 17/09/2025 | Sold | |
Land For Sale | £50,000 | BL5 | Bolton | 17/09/2025 | Sold | |
Land For Sale | £63,000 | BL3 | Bolton | 17/09/2025 | Sold | |
3 Bed Semi-Detached House | £142,000 | BL6 | Bolton | 17/09/2025 | Sold | |
3 Bed Terraced House | £71,000 | WN8 | West Lancashire | 17/09/2025 | Sold | |
9 Bed Terraced House | £150,000 | LA4 | Lancaster | 17/09/2025 | Sold | |
Two Bedroom First Floor Flat | £80,000 | M9 | Manchester | 12/11/2025 | Sold | |
Block of Nine Flats – Fully Let Producing £47,400 pa | £477,000 | BL1 | Bolton | 12/11/2025 | Sold |
.png)









