top of page

Flat 19 Audley Court, 1 Forge Way, Southend on Sea, Essex, SS1 2ZS

Marketed by:

Dedman Gray

Dedman Gray

103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK

01702 311111

Unsold

Two-Bedroom Leasehold Seafront Apartment

Flat 19 Audley Court, 1 Forge Way, Southend on Sea, Essex, SS1 2ZS

Unsold

£225,000+

• 2 Bedrooms


• RESIDENTIAL/BUY TO LET INVESTMENT


• Leasehold


• Vacant


• Allocated parking in secure residents car park


• C

Description


Two double bedroom apartment situated on the third floor of a sought after modern and contemporary development located directly off Southend Seafront. This wonderful property boasts a south facing balcony affording glorious views towards the Thames Estuary and Southend Pier. There is a superb open plan lounge/kitchen, en-suite to principal bedroom and allocated parking in secure residents car park.


Accommodation


Communal Entrance Hall; Entrance Hall; Open Plan Lounge/Kitchen - 21' 9 x 16' 10; Bedroom One - 14' 6 x 8' 9; En-Suite Shower Room; Bedroom Two - 14' 1 x 7' 4; Bathroom; Balcony from the lounge with seaviews; Lift


Location


Located directly off Southend Seafront, near Southend Seafront and City Centre, with views towards the Thames Estuary and Southend Pier.


Tenure / Property Information


Tenure

Leasehold

Lease

A 125 year lease commenced on 1st January, 2003 with 101 years remaining

Occupancy

Vacant

EPC

C

Parking

Allocated parking in secure residents car park

Services

Please refer to the legal pack for full details of any service/maintenance charges, ground rent costs and insurance premiums that may be applicable to this property


Investment Analysis


Same-development completed sales range from £195,000 to £250,000 in 2024–2026, with the latest sales at £195,000 and £235,000. The £225,000 guide is broadly supported, but exact flat-specific comparability is unconfirmed. A supported scenario range is £195,000–£250,000, with £225,000 as the base GDV.


Investment Snapshot


Guide Price

£225,000* PLUS FEES

HB Estimated GDV

£225,000

Estimated Monthly Rent

£1,300 pcm

Estimated Annual Rent

£15,600 pa

Gross Yield on Guide

6.9%


Strategy Recommendation


Consider only as a longer-term BTL at or below a carefully costed bid, subject to legal-pack review and confirmation of leasehold charges. Do not rely on a flip or BRRRR case without missing cost evidence.


Works Required


No specific refurbishment defects or works are evidenced. Any works budget is therefore unsupported; legal-pack review should confirm service charges, ground rent, insurance and lease obligations.


Rental & Market Context


HB Estimated Market Rent

£1,300 pcm

Auctioneer Estimated Rent

Around £1,300 p/c/m on the open market


No sufficiently specific external rental comparable identified.


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Audley Court, 1, Forge Way, Southend-On-Sea, Southend-On-Sea, Ss1 2zs
2026-02-19 · Flat/Maisonette · Leasehold

£235,000

Audley Court, 1, Forge Way, Southend-On-Sea, Southend-On-Sea, Ss1 2zs
2026-01-20 · Flat/Maisonette · Leasehold

£195,000

Audley Court, 1, Forge Way, Southend-On-Sea, Southend-On-Sea, Ss1 2zs
2024-12-12 · Flat/Maisonette · Leasehold

£250,000

Audley Court, 1, Forge Way, Southend-On-Sea, Southend-On-Sea, Ss1 2zs
2024-09-05 · Flat/Maisonette · Leasehold

£202,000

Audley Court, 1, Forge Way, Southend-On-Sea, Southend-On-Sea, Ss1 2zs
2023-11-29 · Flat/Maisonette · Leasehold

£138,000


Potential BRRR Position


Base GDV

£225,000

75% Refinance

£168,750


At a £225,000 base GDV, 75% refinance is approximately £168,750. Cash left in cannot be calculated because refurbishment, buyer fees and leasehold costs are unavailable. Viability depends heavily on confirmed service charges, ground rent, lease terms and achievable rent.


Buy-to-Let Analysis


The auctioneer estimates rent at £1,300 pcm, producing £15,600 annual gross rent and a 6.93% gross yield on the £225,000 guide. Net yield cannot be established because service charges, ground rent, insurance, buyer fees and other costs are undisclosed. The rent is an estimate, not passing rent.


Flip Analysis


A £225,000 base resale value is supported by same-development sales, but flip surplus cannot be calculated because refurbishment, transaction, finance and selling costs are not provided. The guide is already close to the supported market range.


Investor Risks & Due Diligence


• Service charge, ground rent, insurance and maintenance costs are undisclosed.


• The £1,300 pcm rent is an auctioneer estimate rather than achieved or passing rent.


• Buyer premium, administration fees and other acquisition costs are unspecified.


• Leasehold details require legal-pack verification despite the stated 101 years remaining.


• Vacant possession means there is no existing rental income.


Recommendation


Consider only as a longer-term BTL at or below a carefully costed bid, subject to legal-pack review and confirmation of leasehold charges. Do not rely on a flip or BRRRR case without missing cost evidence.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


Completed same-development sales and an auctioneer rent estimate are available, but flat-specific comparability, actual costs, condition, service charges and buyer fees are not provided.


Auction Details : 

Dedman Gray

Auction Date : 

08/10/26

Lot Number : 

063

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 19 Audley Court, 1 Forge Way, Southend on Sea, Essex, SS1 2ZS

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Benchmarx Kitchens & Joinery
Benchmarx Basildon
Kitchens

Tel:

01268 527911
CCF
CCF Basildon
Drylining Products

Tel:

01268 293323
CEF
CEF Basildon
Electrical Suppliers

Tel:

01268530274
Magnet
Magnet Basildon
Kitchens

Tel:

1268600260
Plumbase
Plumbase Basildon
Plumbing & Heating

Tel:

01268663360

More Auction Properties from:

Dedman Gray

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
Mixed used refurbishment opportunity: a freehold property
£286,000
RM17
Essex
26/02/2025
Sold
Residential investment: a vacant freehold detached bungalow
£260,000
SS7
Essex
26/02/2025
Sold
Buy to let investment: freehold terrace house with 4 flats
£500,000+
SS1
Southend-on-Sea
26/02/2025
Sold
Buy to let investment: two bedroom first floor flat
£90,000
CO15
Essex
26/02/2025
Sold
Residential investment : a vacant freehold two bedroom semi
£335,000
SS2
Southend-on-Sea
26/02/2025
Sold
Residential/buy to let investment: requiring modernisation
Sold Prior
SS0
Essex
26/02/2025
Sold
RESIDENTIAL INVESTMENT: A FREEHOLD BUILDING COMPRISING FOUR FLATS
£700,000
CM14
Essex
12/06/2025
Sold
COMMERCIAL INVESTMENT: A FREEHOLD DETACHED BUILDING CURRENTLY LET
£100,000
NR16
Norfolk
12/06/2025
Sold
LAND INVESTMENT: A VACANT FREEHOLD PLOT OF LAND
£94,000
CM1
Essex
12/06/2025
Sold
REFURBISHMENT OPPORTUNITY: A FOUR BEDROOM FREEHOLD HOUSE
£140,000
IP9
Suffolk
12/06/2025
Sold
POTENTIAL DEVELOPMENT OPPORTUNITY: A PARCEL OF LAND
£170,000
CM3
Essex
12/06/2025
Sold
DEVELOPMENT OPPORTUNITY: VACANT FREEHOLD PLOT IN SEMI RURAL
£212,000
CM9
Essex
12/06/2025
Sold
bottom of page