Flat 19 Audley Court, 1 Forge Way, Southend on Sea, Essex, SS1 2ZS
Marketed by:
Dedman Gray
103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK
01702 311111
Two-Bedroom Leasehold Seafront Apartment
Flat 19 Audley Court, 1 Forge Way, Southend on Sea, Essex, SS1 2ZS
Unsold
£225,000+
• 2 Bedrooms
• RESIDENTIAL/BUY TO LET INVESTMENT
• Leasehold
• Vacant
• Allocated parking in secure residents car park
• C
Description
Two double bedroom apartment situated on the third floor of a sought after modern and contemporary development located directly off Southend Seafront. This wonderful property boasts a south facing balcony affording glorious views towards the Thames Estuary and Southend Pier. There is a superb open plan lounge/kitchen, en-suite to principal bedroom and allocated parking in secure residents car park.
Accommodation
Communal Entrance Hall; Entrance Hall; Open Plan Lounge/Kitchen - 21' 9 x 16' 10; Bedroom One - 14' 6 x 8' 9; En-Suite Shower Room; Bedroom Two - 14' 1 x 7' 4; Bathroom; Balcony from the lounge with seaviews; Lift
Location
Located directly off Southend Seafront, near Southend Seafront and City Centre, with views towards the Thames Estuary and Southend Pier.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
A 125 year lease commenced on 1st January, 2003 with 101 years remaining |
Occupancy |
Vacant |
EPC |
C |
Parking |
Allocated parking in secure residents car park |
Services |
Please refer to the legal pack for full details of any service/maintenance charges, ground rent costs and insurance premiums that may be applicable to this property |
Investment Analysis
Same-development completed sales range from £195,000 to £250,000 in 2024–2026, with the latest sales at £195,000 and £235,000. The £225,000 guide is broadly supported, but exact flat-specific comparability is unconfirmed. A supported scenario range is £195,000–£250,000, with £225,000 as the base GDV.
Investment Snapshot
Guide Price |
£225,000* PLUS FEES |
HB Estimated GDV |
£225,000 |
Estimated Monthly Rent |
£1,300 pcm |
Estimated Annual Rent |
£15,600 pa |
Gross Yield on Guide |
6.9% |
Strategy Recommendation
Consider only as a longer-term BTL at or below a carefully costed bid, subject to legal-pack review and confirmation of leasehold charges. Do not rely on a flip or BRRRR case without missing cost evidence.
Works Required
No specific refurbishment defects or works are evidenced. Any works budget is therefore unsupported; legal-pack review should confirm service charges, ground rent, insurance and lease obligations.
Rental & Market Context
HB Estimated Market Rent |
£1,300 pcm |
Auctioneer Estimated Rent |
Around £1,300 p/c/m on the open market |
|
No sufficiently specific external rental comparable identified. |
|
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Audley Court, 1, Forge Way, Southend-On-Sea, Southend-On-Sea, Ss1 2zs |
£235,000 |
|
Audley Court, 1, Forge Way, Southend-On-Sea, Southend-On-Sea, Ss1 2zs |
£195,000 |
|
Audley Court, 1, Forge Way, Southend-On-Sea, Southend-On-Sea, Ss1 2zs |
£250,000 |
|
Audley Court, 1, Forge Way, Southend-On-Sea, Southend-On-Sea, Ss1 2zs |
£202,000 |
|
Audley Court, 1, Forge Way, Southend-On-Sea, Southend-On-Sea, Ss1 2zs |
£138,000 |
Potential BRRR Position
Base GDV |
£225,000 |
75% Refinance |
£168,750 |
At a £225,000 base GDV, 75% refinance is approximately £168,750. Cash left in cannot be calculated because refurbishment, buyer fees and leasehold costs are unavailable. Viability depends heavily on confirmed service charges, ground rent, lease terms and achievable rent.
Buy-to-Let Analysis
The auctioneer estimates rent at £1,300 pcm, producing £15,600 annual gross rent and a 6.93% gross yield on the £225,000 guide. Net yield cannot be established because service charges, ground rent, insurance, buyer fees and other costs are undisclosed. The rent is an estimate, not passing rent.
Flip Analysis
A £225,000 base resale value is supported by same-development sales, but flip surplus cannot be calculated because refurbishment, transaction, finance and selling costs are not provided. The guide is already close to the supported market range.
Investor Risks & Due Diligence
• Service charge, ground rent, insurance and maintenance costs are undisclosed.
• The £1,300 pcm rent is an auctioneer estimate rather than achieved or passing rent.
• Buyer premium, administration fees and other acquisition costs are unspecified.
• Leasehold details require legal-pack verification despite the stated 101 years remaining.
• Vacant possession means there is no existing rental income.
Recommendation
Consider only as a longer-term BTL at or below a carefully costed bid, subject to legal-pack review and confirmation of leasehold charges. Do not rely on a flip or BRRRR case without missing cost evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
Completed same-development sales and an auctioneer rent estimate are available, but flat-specific comparability, actual costs, condition, service charges and buyer fees are not provided.
Auction Details :
Dedman Gray
Auction Date :
08/10/26
Lot Number :
063
Property Location:
Flat 19 Audley Court, 1 Forge Way, Southend on Sea, Essex, SS1 2ZS
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Dedman Gray
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Land investment: a vacant freehold parcel of land | £110,000 | SS4 | Essex | 26/02/2025 | Sold Prior | |
Development opportunity: vacant freehold double fronted building | £325,000 | SS1 | Essex | 26/02/2025 | Sold Prior | |
Care home investment opportunity: a freehold vacant detached | £400,000 | SS8 | Essex | 26/02/2025 | Sold Prior | |
Buy to let/residential investment: a detached house with sea view | £275,000 | CO16 | Essex | 26/02/2025 | Sold Prior | |
REFURBISHMENT OPPORTUNITY: A VACANT DETACHED FREEHOLD BUNGALOW | £65,000 | CO16 | Essex | 12/06/2025 | Sold Prior | |
RESIDENTIAL/BUY TO LET INVESTMENT: FREEHOLD THREE BEDROOM HOUSE | £225,000 | SS1 | Essex | 12/06/2025 | Sold Prior | |
REFURBISHMENT OPPORTUNITY: THREE BEDROOM,TWO RECEPTION ROOM | £250,000 | SS2 | Essex | 12/06/2025 | Sold Prior | |
COMMERCIAL INVESTMENT/RE-DEVELOPMENT: A GRADE II LISTED BUILDING | £430,000 | CM8 | Essex | 12/06/2025 | Sold Prior | |
BUY TO LET OPPORTUNITY: FREEHOLD END TERRACED HOUSE | £170,000 | SS8 | Essex | 12/06/2025 | Sold Prior | |
BUY TO LET INVESTMENT: A ONE BEDROOM LEASEHOLD RETIREMENT FLAT | £45,000 | CM8 | Essex | 12/06/2025 | Sold Prior | |
RE-DEVELOPMENT/INVESTMENT: A FREEHOLD BUILDING IN THE HEART | £450,000 | CO1 | Essex | 12/06/2025 | Sold Prior | |
RESIDENTIAL/BUY TO LET INVESTMENT: MODERN TWO BEDROOM APARTMENT | Sold prior | SS1 | Essex | 12/06/2025 | Sold Prior |
.png)











