Flat 2, 11 Westcourt Road, Worthing, West Sussex, BN14 7DQ
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
Vacant 1-Bed Ground Floor Flat, Worthing
Flat 2, 11 Westcourt Road, Worthing, West Sussex, BN14 7DQ
For Sale
£135,000+
• 1 Bedrooms
• Flat
• Leasehold
• Vacant
Description
A Vacant Ground Floor One Bedroom Flat in Need of Refurbishment. The property comprises a ground floor one bedroom flat situated within a end of terrace building arranged over ground and first floors. By Order of the Executors.
Accommodation
Ground Floor: Reception Room, Kitchen, Bedroom, Bathroom.
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of Victoria Park are within easy reach. Transport links are provided by Worthing rail station.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
The property is held on a 99 year lease from st January 2006 (thus approximately 78 years unexpired). |
Occupancy |
Vacant |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
Recent supplied leasehold flat comparables on Westcourt Road range from £148,000 in February 2026 to £170,000 for 11 Westcourt Road in March 2024. A reasonable evidence-based scenario range is £148,000–£170,000, with £158,000 used as the base GDV. The comparison is limited because floor area, condition and specification are not supplied. The approximately 78-year lease and stated refurbishment requirement may affect value. The £135,000+ guide is £13,000 below the lowest supplied recent comparable, before the £1,800 administration fee and any disbursements.
Investment Snapshot
Guide Price |
£135,000+ (plus fees) |
HB Estimated GDV |
£158,000 |
Estimated Monthly Rent |
£600 pcm |
Estimated Annual Rent |
£7,200 pa |
Gross Yield on Guide |
5.3% |
Strategy Recommendation
Proceed only after reviewing the legal pack, confirming lease terms and obtaining a full refurbishment quotation. The available evidence does not support a confident BTL, BRRR or flip purchase at the guide.
Works Required
General refurbishment is stated, but no itemised scope or condition report is supplied. Obtain a survey and contractor quotations before bidding; the required works, including any kitchen, bathroom, decoration or flooring works, cannot be confirmed from the evidence.
Rental & Market Context
HB Estimated Market Rent |
£600 pcm |
|
1 Bedroom houses to rent in Aldwick Crescent, BN14, West Sussex — 1 bed — — Advertised asking rent |
£600 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
13, Westcourt Road, Worthing, Worthing, Bn14 7dq |
£148,000 |
|
13, Westcourt Road, Worthing, Worthing, Bn14 7dq |
£158,000 |
|
11, Westcourt Road, Worthing, Worthing, Bn14 7dq |
£170,000 |
|
20, Westcourt Road, Worthing, Worthing, Bn14 7dq |
£200,000 |
|
13, Westcourt Road, Worthing, Worthing, Bn14 7dq |
£140,000 |
Potential BRRR Position
Base GDV |
£158,000 |
75% Refinance |
£118,500 |
Using the £158,000 base GDV, 75% refinancing is £118,500. The guide plus the known administration fee is £136,800 before refurbishment and other costs, leaving a minimum £18,300 gap before those unknown costs. BRRR viability therefore cannot be confirmed, particularly with approximately 78 years remaining on the lease and no refurbishment budget supplied.
Buy-to-Let Analysis
The only rental evidence is a £600 pcm advertised asking rent for a one-bedroom house in Aldwick Crescent, BN14, rather than an achieved rent for this flat. Using it indicatively gives £7,200 annual rent and a 5.33% gross yield against the £135,000 guide, before the £1,800 administration fee, refurbishment, lease-related costs and other expenses. A reliable net yield or fully costed BTL return cannot be established.
Flip Analysis
At the guide, the purchase plus the known administration fee is £136,800 before refurbishment and selling costs. Against the £158,000 base GDV this indicates only £21,200 of gross headroom before unknown works, legal costs, finance, taxation and sale costs. A reliable flip surplus cannot be calculated from the supplied evidence.
Investor Risks & Due Diligence
• Refurbishment is stated but its scope and cost are unknown.
• Approximately 78 years remain on the lease, and lease terms, ground rent and service charges are not supplied.
• Rental evidence is a single advertised asking rent for a one-bedroom house rather than this flat, so it is weak evidence of achievable rent.
• The £1,800 administration fee is payable and further disbursements may apply.
• EPC, council tax, parking and heating information are not supplied.
• The sold comparables do not include sufficient size, condition or specification detail to establish a formal valuation.
Recommendation
Proceed only after reviewing the legal pack, confirming lease terms and obtaining a full refurbishment quotation. The available evidence does not support a confident BTL, BRRR or flip purchase at the guide.
Strategy Rating
HB Rating |
★★☆☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
There are several relevant sold comparables, including one at the subject address, but floor area, condition detail, refurbishment costs, lease terms beyond the approximate term, rental comparability and most purchase costs are unavailable.
Auction Details :
Auction House London
Auction Date :
07/10/26
Lot Number :
155
Property Location:
Flat 2, 11 Westcourt Road, Worthing, West Sussex, BN14 7DQ
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)











