top of page

Flat 22 Homelong House, Cardiff, CF14 5AZ

Marketed by:

Auction House Wales

Auction House Wales

6 Station Rd, Radyr, Cardiff CF15 8AA, UK

02920 475 184

For Sale

1 Bed Retirement Apartment – Cardiff

Flat 22 Homelong House, Cardiff, CF14 5AZ

For Sale

£29,000+

Key Features
  • 1 bedroom
  • Leasehold
  • Lease: 99 years from 01/01/1987
  • EPC: B
  • Parking
  • Retirement
Description

Stop slideshow Previous 1 of 11 Next Enlarge Stop slideshow Previous 2 of 11 Next Enlarge Stop slideshow Previous 3 of 11 Next Enlarge Stop slideshow Previous 4 of 11 Next Enlarge Stop slideshow Previous 5 of 11 Next Enlarge Stop slideshow Previous 6 of 11 Next Enlarge Stop slideshow Previous 7 of 11 Next Enlarge Stop slideshow Previous 8 of 11 Next Enlarge Stop slideshow Previous 9 of 11 Next Enlarge Stop slideshow Previous 10 of 11 Next Enlarge Stop slideshow Previous 11 of 11 Next Enlarge Close Previous Next and closes Wednesday 7th October 2026 at Midday. Description and closes Wednesday 7th October 2026 at Midday. One Bedroom First Floor Independent Retirement Apartment An opportunity to acquire a first floor one bedroom independent living retirement apartment in a convenient location within Llanishen village. The complex benefits from a lift, parking, communal lounge and gardens, laundry room and guest suite with on site concierge. The property benefits from UPVC double glazing and electric storage heaters. The building is positioned towards the bottom end of Heol Hir, and therefore, well positioned for access to the numerous local shops, facilities and a mixture of amenities. Good access is also offered to local transport links to the City Centre along with parks, reservoir and the A48/M4. N.B Age restrictions (clause in the lease), if a buyer is a single occupancy they must be 60 years and above. If double/joint occupancy one must be 60 years but the other can be 55 years plus. First Floor Flat Communal hallway leading to front door, private hallway, lounge/dining r

Accommodation

The source particulars describe the accommodation above; room-by-room dimensions should be checked against the auction floorplan and legal pack where available.

Location

Property located at Flat 22 Homelong House, Cardiff, CF14 5AZ. Local access, services and immediate surroundings should be confirmed during viewing and due diligence.

Tenure

Leasehold | Lease details: 99 years from 01/01/1987 | EPC: B

Tenancy / Occupancy

No passing rent has been assumed unless explicitly stated in the source particulars. Confirm vacant possession, occupational interests and any tenancy documentation in the legal pack.

Investment Analysis

Auctioneer/source facts are set out above. The figures below are HB desktop screening estimates based on the supplied particulars and current property type/condition. They are not an auctioneer valuation or formal survey.

The Base Scenario is used consistently throughout. SDLT is buyer-specific and should be added separately before setting a final bidding ceiling.

Investment Snapshot
Guide Price / Status£29,000+ / For Sale
Low / Base / High Works£3,000 / £7,000 / £12,000
Purchase + Base Works£36,000
Auction / Buyer Fee Allowance£1,200
Legal / Searches Allowance£1,800
Finance Allowance£1,595
Holding Cost Allowance£4,500
Works Contingency£700
Estimated Base Project Cost£45,795 excluding buyer-specific SDLT
Low / Base / High GDV£33,000 / £39,000 / £45,000
Low / Base / High Rent£675 / £800 / £925 pcm
Base Annual Rent£9,600
Gross Yield – Guide33.1%
Gross Yield – Total Project Cost21.0%
70% / 75% Refinance on Base GDV£27,300 / £29,250
Cash Left In at 75%£16,545
Base Flip Surplus£-6,795
Suggested StrategyBuy-to-Let / BRRR
Market Comparables

HB desktop market evidence should be read together with the exact property type, condition, tenure and local micro-location. The Low/Base/High GDV range above is a screening range and must be confirmed against recent Land Registry sold evidence before a binding bid is made.

Proposed Works
Initial strip-out / preparation£450–£1,800
Core refurbishment / building works£1,350–£5,400
Services / compliance / finishes£750–£3,000
Contingency / external works£450–£1,800

HB works allowance: Low £3,000, Base £7,000, High £12,000. The Base Works figure is used consistently below; a measured survey and contractor pricing are required before commitment.

Rental Value

HB working rental range: £675–£925 pcm, with £800 pcm (£9,600 pa) used as the Base case. This is a desktop estimate rather than passing rent and should be checked against live comparable lettings.

Low / Base / High Investment Scenario
Low ScenarioGDV £33,000; works £12,000; rent £675 pcm
Base ScenarioGDV £39,000; works £7,000; rent £800 pcm
High ScenarioGDV £45,000; works £3,000; rent £925 pcm
BTL Analysis
Monthly / Annual Rent£800 pcm / £9,600 pa
Gross Yield on Guide33.1%
Gross Yield on Total Project Cost21.0%

Gross yields exclude management, maintenance, voids, insurance, service charge where applicable, tax and mortgage costs.

BRRR Analysis
Base Project Cost£45,795 excluding SDLT
Base GDV£39,000
70% Refinance£27,300
75% Refinance£29,250
Cash Left In at 75%£16,545

Refinance is illustrative and depends on lender criteria, valuation, rent stress testing and property condition.

Flip Analysis
Base Project Cost£45,795 excluding SDLT
Base GDV£39,000
Estimated Base Surplus£-6,795
Surplus on Cost-14.8%

This is a desktop screening surplus, not net profit. SDLT, tax and any additional selling/professional costs must be included before a final decision.

Maximum Bid Indicator
Base GDV£39,000
Less Base Works£7,000
Less Auction / Legal / Finance / Holding / Contingency£9,795
Required Return Allowance15% of Base GDV
HB Desktop Screening Ceiling£16,355

The HB Desktop Screening Ceiling is an appraisal indicator only, not a formal valuation or instruction to bid. Add buyer-specific SDLT and amend finance/return requirements before use.

Strategy Recommendation

Buy-to-Let / BRRR. This is the most relevant desktop strategy based on the source property type and current assumptions. Proceed only after legal-pack, survey, funding and market-evidence checks.

Strategy Rating

BTL ★★★★☆   |   BRRR ★★★☆☆   |   Flip ★★★☆☆

Key Risks
  • Condition and refurbishment-cost overrun risk.
  • Lease/service-charge and lender risk.
  • Desktop GDV and rental assumptions require confirmation against current comparable evidence.
Analysis Confidence

Medium. The supplied individual-lot scrape provides useful source facts, photographs and location data. Confidence remains below High until the legal pack, physical survey and final sold/rental comparable evidence are fully checked.

Auction Details : 

Auction House Wales

Auction Date : 

07/10/26

Lot Number : 

026

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 22 Homelong House, Cardiff, CF14 5AZ

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

TLC Electrical
TLC Electrical Cardiff
Electrical Suppliers

Tel:

029 2074 7733
Travis Perkins
Travis Perkins Cardiff CF14
Builders Merchant

Tel:

02920 621767

More Auction Properties from:

Auction House Wales

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
3 Bed Detached House
£180,000
SA33
Carmarthenshire
12/03/2025
Sold
3 Bed Semi-Detached House
£77,000
CF47
Merthyr Tydfil
12/03/2025
Sold
3 Bed End of Terrace House
£106,000
SA10
Neath Port Talbot
12/03/2025
Sold
3 Bed Terraced House
£215,000
CF64
Vale of Glamorgan
12/03/2025
Sold
3 Bed Detached Bungalow
£90,001
SA61
Pembrokeshire
12/03/2025
Sold
Land For Sale
£70,000
NP7
Monmouthshire
12/03/2025
Sold
Commercial Development
£275,000
LL57
Gwynedd
12/03/2025
Sold
2 Bed Terraced House
£75,200
HR8
Herefordshire
12/03/2025
Sold
1 Bed Flat
£147,000
CF64
Vale of Glamorgan
12/03/2025
Sold
3 Bed Detached House
£130,000
SY23
Ceredigion
12/03/2025
Sold
3 Bed Semi-Detached House
£156,000
CF62
Vale of Glamorgan
12/03/2025
Sold
2 Bed End of Terrace House
£167000
CF64
Vale of Glamorgan
21/05/2025
Sold
bottom of page