top of page

Flat 3, 56 Pembridge Villas, Notting Hill, London

Marketed by:

Savills

Savills

33 Margaret Street, London W1G 0JD, UK

020 7499 8644

For Sale

Vacant One-Bedroom Leasehold Flat, Notting Hill

Flat 3, 56 Pembridge Villas, Notting Hill, London

For Sale

£450,000+

• 1 Bedrooms


• Flat


• Leasehold


• Vacant


• C

Description


A one bedroom second floor flat. The property forms part of an attractive converted end of terrace building and benefits from use of the communal gardens. In need of modernisation. Vacant.


Accommodation


Second Floor - Entrance Hallway, Reception Room, Kitchen, Bedroom, Bathroom/WC.


Location


Located on the corner of Pembridge Crescent and Pembridge Villas. Local amenities are available along Westbourne Grove, Pembridge Road and Portobello Road. The popular amenities of Kensington Gardens and Holland Park are nearby. A broad range of recreational amenities are available at Kensington Gardens. Transport Notting Hill Gate - Central, Circle, District. Holland Park - Central. Queensway - Central.


Tenure / Property Information


Tenure

Leasehold

Lease

A new 990 year lease will be granted on completion. Please refer to the legal pack for more information.

Occupancy

Vacant

EPC

C


Investment Analysis


The supplied completed sales range from £450,000 to £1,625,000 for flats at 50B–50D Pembridge Villas. However, no comparable floor areas, bedroom counts, condition or precise comparability information is provided, so a supported GDV for this one-bedroom flat cannot be established. The £450,000 guide is therefore not validated by the evidence. The only rental evidence is one £750 pcm advertised asking rent, which is not an achieved rent.


Investment Snapshot


Guide Price

£450,000

Estimated Monthly Rent

£750 pcm

Estimated Annual Rent

£9,000 pa

Gross Yield on Guide

2%


Strategy Recommendation


Do not bid at the guide without the legal pack, a physical inspection, verified comparable evidence, a refurbishment quotation and confirmed buyer/seller charges. On the supplied evidence, the low indicated rental yield does not support a BTL or BRRR purchase.


Works Required


Modernisation of the vacant flat, subject to inspection and the legal pack. The supplied evidence does not identify specific defects or provide a works budget, so no detailed scope or cost can be supported.


Rental & Market Context


HB Estimated Market Rent

£750 pcm


1 Bedroom flats to rent in Notting Hill Gate, Greater London — 1 bed — — Advertised asking rent

£750 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


50d, Pembridge Villas, London, Kensington And Chelsea, W11 3eg
2023-12-29 · Flat/Maisonette · Leasehold

£1,625,000

50d, Pembridge Villas, London, Kensington And Chelsea, W11 3eg
2022-01-28 · Flat/Maisonette · Leasehold

£1,520,000

50b - 50d, Pembridge Villas, London, Kensington And Chelsea, W11 3eg
2010-01-06 · Flat/Maisonette · Leasehold

£785,000

50b, Pembridge Villas, London, London, Kensington And Chelsea, W11 3eg
2002-07-22 · Flat/Maisonette · Leasehold

£475,000

50c, Pembridge Villas, London, London, Kensington And Chelsea, W11 3eg
2002-03-18 · Flat/Maisonette · Leasehold

£450,000


Potential BRRR Position


A BRRR assessment cannot be completed because no supported GDV, refurbishment budget, buyer fee, service charge or other project costs are available. The new 990-year lease is noted, but refinance proceeds cannot be calculated without a supported valuation.


Buy-to-Let Analysis


At the £450,000 guide, the sole advertised £750 pcm rent equates to £9,000 per year and a 2.0% gross yield before works, finance, service charge, leasehold costs, buyer fees, VAT and other costs. The rent is only an asking rent, and the buyer fee and property outgoings are unspecified. BTL viability appears weak on the supplied evidence.


Flip Analysis


A flip appraisal cannot be reliably completed. The available sales are same-street flat transactions but lack sufficient size, bedroom, condition and comparability detail, while refurbishment costs and selling costs are unknown. No supported resale surplus can therefore be calculated.


Investor Risks & Due Diligence


• The supplied sold comparables lack floor area, bedroom count, condition and other details needed to establish a reliable GDV.


• The £750 pcm figure is an advertised asking rent rather than achieved or passing rent.


• The property is stated to need modernisation, but no refurbishment scope or cost is provided.


• Auction buyer fees are unspecified and VAT or other seller charges may apply.


• Leasehold costs, including service charge and ground rent, are not supplied.


• The legal pack and terms of the new 990-year lease require review before bidding.


Recommendation


Do not bid at the guide without the legal pack, a physical inspection, verified comparable evidence, a refurbishment quotation and confirmed buyer/seller charges. On the supplied evidence, the low indicated rental yield does not support a BTL or BRRR purchase.


Strategy Rating


HB Rating

★★☆☆☆


Analysis Confidence


Confidence

Low-Medium


The address, tenure, vacancy, lease term, guide, limited sold evidence and one asking rent are supplied, but comparable specifications, floor area, service charges, works costs, buyer fees, VAT treatment and a supported valuation are absent.


Auction Details : 

Savills

Auction Date : 

03/11/26

Lot Number : 

068

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 3, 56 Pembridge Villas, Notting Hill, London

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Benchmarx Kitchens & Joinery
Benchmarx Battersea
Kitchens

Tel:

0203 285 7097
Jewson
Jewson Battersea
Builders Merchant

Tel:

0207 564 2300
Travis Perkins
Travis Perkins Battersea
Builders Merchant

Tel:

02072 287775

More Auction Properties from:

Savills

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
Freehold Land
£80,000
RM7
Romford
26/02/2025
Sold
One bedroom ground floor flat
£59,000
PL32
Cornwall
26/02/2025
Sold
First floor flat
£227,000
NW10
London - Brent
26/02/2025
Sold
Comprises a ground floor shop with 2 bed flat above
£144,000
TN37
Southend-on-Sea
26/02/2025
Sold
Two bedroom mid terrace house
£136,000
LE3
Leicester
26/02/2025
Sold
Two bedroom mid terrace bungalow
£160,000
SN4
Wiltshire
26/02/2025
Sold
Two bedroom mid terrace house
£239,000
OX28
Oxfordshire
26/02/2025
Sold
Three bedroom mid terrace house
£801,000
SW9
London - Lambeth
26/02/2025
Sold
One bedroom ground floor floor flat
£430,000
SW8
London - Wandsworth
26/02/2025
Sold
Two bedroom first floor flat
£307,000
W12
London - Hammersmith Fulham
26/02/2025
Sold
A three bedroom detached bungalow of approximately 1,221 sq ft
£502,000
CR3
London - Croydon
26/02/2025
Sold
One bedroom
£190,000
WC2
London - Westminster
26/02/2025
Sold
bottom of page