top of page

Flat 3 New Coach House, Safflower Lane, Romford, Essex, RM3 0LN

Marketed by:

Dedman Gray

Dedman Gray

103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK

01702 311111

Withdrawn

Vacant two-bedroom leasehold apartment in Romford

Flat 3 New Coach House, Safflower Lane, Romford, Essex, RM3 0LN

Withdrawn

£295,000+

• 2 Bedrooms


• Residential investment; second floor apartment


• Leasehold


• Vacant


• Off street parking; residents benefit from ample off-road parking with neatly arranged spaces


• C

Description


A vacant well presented apartment in a Grade II listed building, this apartment is one of only three in the building. The building was originally part of Harold Wood hospital and was fully renovated in 2016 and offers both period architecture and contemporary living. The property offers two bedroom and two bathroom accommodation and is located within 0.2 miles to Harold Wood station, which is a part of the recently opened Elizabeth Crossrail line, in addition to being a stone's throw away from the High Street.


Accommodation


Entrance Hall; Living/Kitchen/Dining Room 23'7 x 11'9; Inner Hall; Bedroom One - 12'6 x 11'9; En-Suite Bathroom; Bedroom Two - 11'9 x 7'8; Bathroom/WC


Location


Located within 0.2 miles of Harold Wood station, part of the Elizabeth Crossrail line, and a stone's throw away from the High Street.


Tenure / Property Information


Tenure

Leasehold

Lease

A 125 year lease commenced on 1st January, 2016 with 114 years remaining

Occupancy

Vacant

EPC

C

Parking

Off street parking; residents benefit from ample off-road parking with neatly arranged spaces

Services

Service charge advised at £2,195.42 per annum. Please refer to the legal pack for details.


Investment Analysis


The closest evidence is the same development: £365,000 completed in May 2024 and £395,000 in February 2021. Other same-address development sales range from £390,000 to £427,500, but are less directly comparable. A base GDV of £365,000 is prudent, with £365,000–£395,000 as an evidence-supported range. The £295,000 guide is before unspecified fees.


Investment Snapshot


Guide Price

£295,000 PLUS FEES

HB Estimated GDV

£365,000

Refurbishment Budget

£0

Estimated Monthly Rent

£1,487 pcm

Estimated Annual Rent

£17,844 pa

Gross Yield on Guide

6%

Gross Yield on Project Cost

6%


Strategy Recommendation


Consider as a hold-to-let purchase if auction fees, service charge, ground rent, management costs and achievable rent are confirmed. Avoid relying on the headline BRRR cash-left figure until those costs and refinance terms are verified.


Works Required


No refurbishment works are evidenced. The apartment is described as well presented and renovated in 2016. Allowance excludes any undisclosed leasehold, compliance or maintenance costs.


Rental & Market Context


HB Estimated Market Rent

£1,487 pcm


Houses to rent in Safflower Lane, Romford, RM3 — 2 bed — — Advertised asking rent

£1,487 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


New Coach House, Safflower Lane, Romford, Havering, Rm3 0ln
2024-05-09 · Flat/Maisonette · Leasehold

£365,000

Kingsgate House, Safflower Lane, Romford, Havering, Rm3 0ln
2023-07-14 · Flat/Maisonette · Leasehold

£400,000

New Coach House, Safflower Lane, Romford, Havering, Rm3 0ln
2021-02-17 · Flat/Maisonette · Leasehold

£395,000

Kingsgate House, Safflower Lane, Romford, Havering, Rm3 0ln
2018-01-19 · Flat/Maisonette · Leasehold

£427,500

Kingsgate House, Safflower Lane, Romford, Havering, Rm3 0ln
2017-01-20 · Flat/Maisonette · Leasehold

£390,000


Potential BRRR Position


Base Project Cost

£295,000

Base GDV

£365,000

75% Refinance

£273,750

Indicative Cash Left In

£21,250

Equity Before Finance / Tax

£70,000


Using the £365,000 base GDV, 75% refinancing indicates £273,750 gross borrowing. Against the £295,000 purchase price and no evidenced works allowance, indicative cash left in is £21,250 before finance, tax and unspecified auction fees. Actual refinance depends on lender valuation and affordability.


Buy-to-Let Analysis


At the £295,000 guide, the advertised £1,487 pcm rent implies approximately 6.05% gross yield before auction fees, finance, service charge, ground rent, insurance, tax and maintenance. The rent is an asking rent rather than achieved rent. BTL viability is subject to confirming leasehold costs and fees.


Flip Analysis


A resale at the £365,000 base GDV would show a £70,000 gross spread over the guide and no evidenced works allowance, before selling costs, finance, tax and auction fees. A net flip surplus cannot be established because selling and purchase fee amounts are unavailable.


Investor Risks & Due Diligence


• Buyer and other auction fees are unspecified.


• The £1,487 pcm figure is an advertised asking rent, not achieved rent.


• Service charge, ground rent, buildings insurance and management costs are not provided.


• Refinance value and borrowing are indicative only and depend on lender valuation and criteria.


• The property is leasehold despite having 114 years remaining.


• Grade II listed status may affect future alterations or maintenance decisions.


Recommendation


Consider as a hold-to-let purchase if auction fees, service charge, ground rent, management costs and achievable rent are confirmed. Avoid relying on the headline BRRR cash-left figure until those costs and refinance terms are verified.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


Good direct sale evidence, lease and asking-rent evidence are available, but auction fees, leasehold charges, achieved rent, finance terms and selling costs are not supplied.


Auction Details : 

Dedman Gray

Auction Date : 

08/10/26

Lot Number : 

033

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 3 New Coach House, Safflower Lane, Romford, Essex, RM3 0LN

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

SIG Roofing
SIG Roofing Romford Tonbridge Road
Roofing

Tel:

01708 377666

More Auction Properties from:

Dedman Gray

Prop for sale
bottom of page