Flat 3 New Coach House, Safflower Lane, Romford, Essex, RM3 0LN
Marketed by:
Dedman Gray
103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK
01702 311111
Vacant two-bedroom leasehold apartment in Romford
Flat 3 New Coach House, Safflower Lane, Romford, Essex, RM3 0LN
Withdrawn
£295,000+
• 2 Bedrooms
• Residential investment; second floor apartment
• Leasehold
• Vacant
• Off street parking; residents benefit from ample off-road parking with neatly arranged spaces
• C
Description
A vacant well presented apartment in a Grade II listed building, this apartment is one of only three in the building. The building was originally part of Harold Wood hospital and was fully renovated in 2016 and offers both period architecture and contemporary living. The property offers two bedroom and two bathroom accommodation and is located within 0.2 miles to Harold Wood station, which is a part of the recently opened Elizabeth Crossrail line, in addition to being a stone's throw away from the High Street.
Accommodation
Entrance Hall; Living/Kitchen/Dining Room 23'7 x 11'9; Inner Hall; Bedroom One - 12'6 x 11'9; En-Suite Bathroom; Bedroom Two - 11'9 x 7'8; Bathroom/WC
Location
Located within 0.2 miles of Harold Wood station, part of the Elizabeth Crossrail line, and a stone's throw away from the High Street.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
A 125 year lease commenced on 1st January, 2016 with 114 years remaining |
Occupancy |
Vacant |
EPC |
C |
Parking |
Off street parking; residents benefit from ample off-road parking with neatly arranged spaces |
Services |
Service charge advised at £2,195.42 per annum. Please refer to the legal pack for details. |
Investment Analysis
The closest evidence is the same development: £365,000 completed in May 2024 and £395,000 in February 2021. Other same-address development sales range from £390,000 to £427,500, but are less directly comparable. A base GDV of £365,000 is prudent, with £365,000–£395,000 as an evidence-supported range. The £295,000 guide is before unspecified fees.
Investment Snapshot
Guide Price |
£295,000 PLUS FEES |
HB Estimated GDV |
£365,000 |
Refurbishment Budget |
£0 |
Estimated Monthly Rent |
£1,487 pcm |
Estimated Annual Rent |
£17,844 pa |
Gross Yield on Guide |
6% |
Gross Yield on Project Cost |
6% |
Strategy Recommendation
Consider as a hold-to-let purchase if auction fees, service charge, ground rent, management costs and achievable rent are confirmed. Avoid relying on the headline BRRR cash-left figure until those costs and refinance terms are verified.
Works Required
No refurbishment works are evidenced. The apartment is described as well presented and renovated in 2016. Allowance excludes any undisclosed leasehold, compliance or maintenance costs.
Rental & Market Context
HB Estimated Market Rent |
£1,487 pcm |
|
Houses to rent in Safflower Lane, Romford, RM3 — 2 bed — — Advertised asking rent |
£1,487 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
New Coach House, Safflower Lane, Romford, Havering, Rm3 0ln |
£365,000 |
|
Kingsgate House, Safflower Lane, Romford, Havering, Rm3 0ln |
£400,000 |
|
New Coach House, Safflower Lane, Romford, Havering, Rm3 0ln |
£395,000 |
|
Kingsgate House, Safflower Lane, Romford, Havering, Rm3 0ln |
£427,500 |
|
Kingsgate House, Safflower Lane, Romford, Havering, Rm3 0ln |
£390,000 |
Potential BRRR Position
Base Project Cost |
£295,000 |
Base GDV |
£365,000 |
75% Refinance |
£273,750 |
Indicative Cash Left In |
£21,250 |
Equity Before Finance / Tax |
£70,000 |
Using the £365,000 base GDV, 75% refinancing indicates £273,750 gross borrowing. Against the £295,000 purchase price and no evidenced works allowance, indicative cash left in is £21,250 before finance, tax and unspecified auction fees. Actual refinance depends on lender valuation and affordability.
Buy-to-Let Analysis
At the £295,000 guide, the advertised £1,487 pcm rent implies approximately 6.05% gross yield before auction fees, finance, service charge, ground rent, insurance, tax and maintenance. The rent is an asking rent rather than achieved rent. BTL viability is subject to confirming leasehold costs and fees.
Flip Analysis
A resale at the £365,000 base GDV would show a £70,000 gross spread over the guide and no evidenced works allowance, before selling costs, finance, tax and auction fees. A net flip surplus cannot be established because selling and purchase fee amounts are unavailable.
Investor Risks & Due Diligence
• Buyer and other auction fees are unspecified.
• The £1,487 pcm figure is an advertised asking rent, not achieved rent.
• Service charge, ground rent, buildings insurance and management costs are not provided.
• Refinance value and borrowing are indicative only and depend on lender valuation and criteria.
• The property is leasehold despite having 114 years remaining.
• Grade II listed status may affect future alterations or maintenance decisions.
Recommendation
Consider as a hold-to-let purchase if auction fees, service charge, ground rent, management costs and achievable rent are confirmed. Avoid relying on the headline BRRR cash-left figure until those costs and refinance terms are verified.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
Good direct sale evidence, lease and asking-rent evidence are available, but auction fees, leasehold charges, achieved rent, finance terms and selling costs are not supplied.
Auction Details :
Dedman Gray
Auction Date :
08/10/26
Lot Number :
033
Property Location:
Flat 3 New Coach House, Safflower Lane, Romford, Essex, RM3 0LN
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Dedman Gray
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Land investment: a vacant freehold parcel of land | £110,000 | SS4 | Essex | 26/02/2025 | Sold Prior | |
Development opportunity: vacant freehold double fronted building | £325,000 | SS1 | Essex | 26/02/2025 | Sold Prior | |
Care home investment opportunity: a freehold vacant detached | £400,000 | SS8 | Essex | 26/02/2025 | Sold Prior | |
Buy to let/residential investment: a detached house with sea view | £275,000 | CO16 | Essex | 26/02/2025 | Sold Prior | |
REFURBISHMENT OPPORTUNITY: A VACANT DETACHED FREEHOLD BUNGALOW | £65,000 | CO16 | Essex | 12/06/2025 | Sold Prior | |
RESIDENTIAL/BUY TO LET INVESTMENT: FREEHOLD THREE BEDROOM HOUSE | £225,000 | SS1 | Essex | 12/06/2025 | Sold Prior | |
REFURBISHMENT OPPORTUNITY: THREE BEDROOM,TWO RECEPTION ROOM | £250,000 | SS2 | Essex | 12/06/2025 | Sold Prior | |
COMMERCIAL INVESTMENT/RE-DEVELOPMENT: A GRADE II LISTED BUILDING | £430,000 | CM8 | Essex | 12/06/2025 | Sold Prior | |
BUY TO LET OPPORTUNITY: FREEHOLD END TERRACED HOUSE | £170,000 | SS8 | Essex | 12/06/2025 | Sold Prior | |
BUY TO LET INVESTMENT: A ONE BEDROOM LEASEHOLD RETIREMENT FLAT | £45,000 | CM8 | Essex | 12/06/2025 | Sold Prior | |
RE-DEVELOPMENT/INVESTMENT: A FREEHOLD BUILDING IN THE HEART | £450,000 | CO1 | Essex | 12/06/2025 | Sold Prior | |
RESIDENTIAL/BUY TO LET INVESTMENT: MODERN TWO BEDROOM APARTMENT | Sold prior | SS1 | Essex | 12/06/2025 | Sold Prior |
.png)







