top of page

Flat 4, 111 Fordwych Road, Kilburn, London

Marketed by:

Allsop Residential

Allsop Residential

33 Wigmore Street, London W1U 1BZ, UK

020 7494 3686

For Sale

Vacant 1-Bedroom Leasehold Flat, Kilburn

Flat 4, 111 Fordwych Road, Kilburn, London

For Sale

£155,000+

• 1 Bedrooms


• Leasehold Self Contained First Floor Flat


• Leasehold


• Vacant

Description


Vacant leasehold self-contained first floor flat comprising reception room/kitchen, bedroom and bathroom. GIA approximately 37 sq m (398 sq ft). Kilburn underground and West Hampstead rail stations are within easy reach. Vacant possession.


Accommodation


Reception room/kitchen, bedroom and bathroom; GIA approximately 37 sq m (398 sq ft)


Location


Situated on the north east side of Fordwych Road, close to its junction with Mill Lane. Local shops and amenities are available nearby. Kilburn underground station is a short walk to the south, and main line rail services are available from West Hampstead Thameslink station to the east. The North Circular Road (A406) and M1 motorway are accessible to the north. Hampstead Heath is within easy reach to the north east.


Tenure / Property Information


Tenure

Leasehold

Lease

125-year lease from 24th December 1985, with approximately 84 years remaining

Occupancy

Vacant


Investment Analysis


The strongest evidence is the same-address leasehold sale at £197,500 on 2 September 2026. However, its size, condition, floor and lease terms are not supplied, so direct comparability cannot be confirmed. Other Fordwych Road sales range from £340,000 to £610,000 and appear insufficiently detailed to support reliable adjustment. A base GDV of £197,500 is therefore indicative only; no evidence-supported low or high scenario is established.


Investment Snapshot


Guide Price

£155,000+

HB Estimated GDV

£197,500


Strategy Recommendation


Proceed only after confirming the lease, legal pack, service-charge position, condition and achievable rent. At the guide, the opportunity may warrant further investigation, but the limited comparable and cost evidence do not support an unconditional bid or defined refurbishment strategy.


Works Required


No specific defects or refurbishment requirements are evidenced. Allow for inspection and only undertake works supported by the survey, lease and legal information; no numeric works allowance can be supported.


Rental & Market Context


No sufficiently specific external rental comparable identified.


Sold Comparables


The following completed sales were identified within approximately 5 miles:


111, Fordwych Road, London, Camden, Nw2 3nj
2026-09-02 · Flat/Maisonette · Leasehold

£197,500

125, Fordwych Road, London, Camden, Nw2 3nj
2025-11-07 · Flat/Maisonette · Leasehold

£580,000

117, Fordwych Road, London, Camden, Nw2 3nj
2023-06-12 · Flat/Maisonette · Leasehold

£610,000

127, Fordwych Road, London, Camden, Nw2 3nj
2022-06-22 · Flat/Maisonette · Leasehold

£370,000

127, Fordwych Road, London, Camden, Nw2 3nj
2022-06-22 · Flat/Maisonette · Leasehold

£340,000


Potential BRRR Position


Base Project Cost

£155,000

Base GDV

£197,500

75% Refinance

£148,125

Indicative Cash Left In

£6,875

Equity Before Finance / Tax

£42,500


Using the £155,000 guide as the purchase figure and no quantified works allowance, indicative total cost is £155,000. At the £197,500 base GDV, 75% refinancing would be approximately £148,125, leaving approximately £6,875 of the stated base cost unrecovered before finance, tax, legal, valuation and other costs. This is highly sensitive to the guide price, actual GDV and the approximately 84-year lease.


Buy-to-Let Analysis


BTL cannot be properly assessed because no sufficiently specific rental comparable or auctioneer rent estimate is provided. Rent, operating costs, finance costs, lease charges and buyer costs are also unknown. The property is vacant, but this does not establish achievable rent.


Flip Analysis


Against the £197,500 base GDV and the £155,000 guide, the headline difference is £42,500 before works, selling costs, finance, tax, legal costs and any auction or buyer charges. A reliable flip surplus cannot be calculated because these costs and the actual purchase price are unknown.


Investor Risks & Due Diligence


• Approximately 84 years remain on the lease, which may affect value, mortgageability and future saleability.


• The guide is £155,000+ and the eventual purchase price is unknown.


• The main same-address comparable lacks supplied detail on size, condition, floor and lease terms.


• No sufficiently specific rental evidence is available, so rental income and yield cannot be established.


• Buyer premium, administration charges and other possible seller or third-party fees are not supplied.


• Condition, EPC, council tax, parking, heating and service-charge information are not supplied.


• The £197,500 base GDV is based on limited evidence and may not be directly comparable.


Recommendation


Proceed only after confirming the lease, legal pack, service-charge position, condition and achievable rent. At the guide, the opportunity may warrant further investigation, but the limited comparable and cost evidence do not support an unconditional bid or defined refurbishment strategy.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


A same-address completed sale and basic property details are available, but comparable specifications, rent, condition, EPC, council tax, lease charges, buyer fees and other project costs are absent.


Auction Details : 

Allsop Residential

Auction Date : 

17/11/26

Lot Number : 

61

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 4, 111 Fordwych Road, Kilburn, London

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Benchmarx Kitchens & Joinery
Benchmarx Staples Corner
Kitchens

Tel:

0208 4383 190
Jewson
Jewson Cricklewood
Builders Merchant

Tel:

0208 450 9111
Travis Perkins
Travis Perkins Staples Corner
Builders Merchant

Tel:

02084 383180

More Auction Properties from:

Allsop Residential

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
VACANT - Leasehold Self Contained Third Floor Flat
£290,000+
W6
London
09/05/2024
Sold
VACANT - Freehold Grade II Listed Farmhouse and Further
£830,000+
HR2
Hereford
09/05/2024
Sold
Leasehold Self Contained Second Floor Flat
£400,000
TW8
London
28/01/2025
Sold
Leasehold Self Contained Fourth Floor Flat
£420,000
SW1V
London - Westminster
28/01/2025
Sold
Freehold Semi Detached House
£385,000
WD24
Herefordshire
28/01/2025
Sold
Leasehold Self Contained Flat
£104,000
LS9
West Yorkshire
28/01/2025
Sold
Freehold Semi Detached House
£510,000
SE7
London
28/01/2025
Sold
Freehold Detached House
£205,000
LE67
Leicestershire
28/01/2025
Sold
Freehold Detached House
£255,000
YO16
Hull
28/01/2025
Sold
Freehold Garages and Site
£17,000
SP10
Hampshire
28/01/2025
Sold
Long Leasehold Self Contained Second Floor Flat
£217,500
W3
London - Hammersmith Fulham
28/01/2025
Sold
Freehold Semi-Detached House
£117,000
L35
Merseyside
28/01/2025
Sold
bottom of page