Flat 4 Carlisle House, Dartmouth Park Hill, Tufnell Park, London, NW5 1HS
Marketed by:
Allsop Residential
33 Wigmore Street, London W1U 1BZ, UK
020 7494 3686
Vacant 3-Bed First-Floor Leasehold Flat, Tufnell Park
Flat 4 Carlisle House, Dartmouth Park Hill, Tufnell Park, London, NW5 1HS
For Sale
£284,000+
• 3 Bedrooms
• Self Contained First Floor Flat
• Leasehold
• Vacant possession
Description
Vacant long leasehold self-contained first floor flat with a reception room, three bedrooms, kitchen and bathroom. GIA approximately 71.1 sq m (765 sq ft).
Accommodation
Reception room, three bedrooms, kitchen and bathroom; GIA approximately 71.1 sq m (765 sq ft)
Location
Situated on the east side of Dartmouth Park Hill. Tufnell Park underground station (Northern line) is approximately 0.2 miles to the south. The shops and amenities of Tufnell Park are to the south, the A1 is to the east and Dartmouth Park is to the north.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
New lease for 990 years from completion at a peppercorn ground rent |
Occupancy |
Vacant possession |
Investment Analysis
Vacant three-bedroom, 765 sq ft leasehold flat in Tufnell Park, approximately 0.2 miles from Tufnell Park Underground station. The proposed 990-year lease at a peppercorn ground rent is favourable, but no completed sales evidence or formal valuation evidence has been supplied. The £284,000+ guide is therefore not sufficient to establish GDV or market value. The only rental evidence is an advertised asking rent of £3,350 pcm, not an achieved rent.
Investment Snapshot
Guide Price |
£284,000+ |
Estimated Monthly Rent |
£3,350 pcm |
Estimated Annual Rent |
£40,200 pa |
Gross Yield on Guide |
14.2% |
Strategy Recommendation
Potential BTL subject to confirming the achievable rent, service charge, condition, lease documentation and all auction costs. Do not bid solely on the headline yield or guide price; BRRR and flip strategies require valuation and cost evidence first.
Works Required
No specific defects or refurbishment requirements are evidenced. Allowance cannot be quantified; undertake full inspection and address only confirmed condition, compliance or presentation items.
Rental & Market Context
HB Estimated Market Rent |
£3,350 pcm |
|
Average Rent in Holloway & Tufnell Park, London | RentReboot — — Advertised asking rent |
£3,350 pcm |
Potential BRRR Position
BRRR analysis cannot be completed reliably because no GDV, refurbishment budget, completed comparables, finance costs or buyer/admin fees are supplied. The long new lease and peppercorn ground rent may assist refinanceability, but achievable value and refinance proceeds remain unsupported.
Buy-to-Let Analysis
At the £284,000 guide, the advertised £3,350 pcm rent implies a headline gross yield of approximately 14.15%. This is based on asking rent rather than achieved rent and excludes finance, voids, management, maintenance, service charge, tax, legal costs and auction-related costs. A reliable net yield cannot be established from the supplied evidence.
Flip Analysis
A flip surplus cannot be calculated because no completed sales evidence, GDV, condition assessment, works budget or selling-cost allowance has been supplied. The guide price should not be treated as resale value.
Investor Risks & Due Diligence
• The £3,350 pcm figure is an advertised asking rent rather than an achieved or guaranteed rent.
• No completed sales comparables or formal GDV evidence are supplied.
• Property condition and any refurbishment requirement are unknown.
• Buyer premium, admin charge and other seller or third-party fees are unspecified.
• Service charge, council tax, EPC, heating and parking information are not supplied.
• Auction guide price may not represent market value or the eventual purchase price.
Recommendation
Potential BTL subject to confirming the achievable rent, service charge, condition, lease documentation and all auction costs. Do not bid solely on the headline yield or guide price; BRRR and flip strategies require valuation and cost evidence first.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
Property description, tenure, lease terms, guide price and one advertised rental figure are supplied, but there are no sold comparables, condition details, service-charge information, EPC, buyer/admin fees or formal valuation evidence.
Auction Details :
Allsop Residential
Auction Date :
17/11/26
Lot Number :
85
Property Location:
Flat 4 Carlisle House, Dartmouth Park Hill, Tufnell Park, London, NW5 1HS
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)








