Flat 44 Darwin Court, Margate, Kent, CT9 2JX
Marketed by:
Auction House National Online
Newmarket Road, Cringleford, Norwich NR4 6UE, UK
020 7625 9007
One-Bed Tenanted Retirement Apartment, Margate
Flat 44 Darwin Court, Margate, Kent, CT9 2JX
For Sale
£5,000+
• 1 Bedrooms
• One bedroom second floor retirement apartment
• Leasehold
• Currently tenanted
• Parking space
• B
Description
One bedroom second floor retirement apartment located within Darwin Court on Harold Road, this McCarthy & Stone retirement apartment occupies a popular coastal position in Cliftonville, Margate, conveniently situated for local amenities, the seafront and Margate town centre. The property comprises an entrance hall, living room, kitchen, bedroom and bathroom, and benefits from being situated within a dedicated assisted-living development. Currently tenanted, the apartment generates a gross rental income of £9,900 per annum.
Accommodation
Second floor: living room, kitchen, bedroom and bathroom. Entrance hall also stated in the description.
Location
Located within Darwin Court on Harold Road in Cliftonville, Margate. Local shops, cafés and everyday amenities are available along Harold Road and within the surrounding area. Margate town centre and the seafront are within easy reach. Margate railway station provides regular services to London and other destinations.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
125 years from 1 July 2006 |
Occupancy |
Currently tenanted |
EPC |
B |
Parking |
Parking space |
Investment Analysis
The five supplied completed sales within Darwin Court range from £49,250 to £150,000. The latest comparable sold for £75,000 on 6 August 2026, which is used as the base GDV. Because the comparable records do not state bedroom count, floor, condition, service charge or lease-specific details, the GDV range is indicative only. The retirement-apartment tenure and leasehold obligations require verification.
Investment Snapshot
Guide Price |
£5,000 |
HB Estimated GDV |
£75,000 |
Refurbishment Budget |
£0 |
Estimated Monthly Rent |
£825 pcm |
Estimated Annual Rent |
£9,900 pa |
Gross Yield on Guide |
198% |
Gross Yield on Project Cost |
116.5% |
Strategy Recommendation
Potentially strongest as a tenanted income or BRRR opportunity if the tenancy, lease, service charges, retirement restrictions and all auction costs are acceptable. Do not rely on the headline guide or refinance value until legal and management information is reviewed.
Works Required
No refurbishment works are evidenced in the supplied information. Allowance assumes no identified works; inspect the flat, common parts and lease before bidding. Verify service charge, sinking fund, management fees and any retirement-occupancy requirements.
Rental & Market Context
HB Estimated Market Rent |
£825 pcm |
|
No sufficiently specific external rental comparable identified. |
|
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Darwin Court, Harold Road, Cliftonville, Margate, Thanet, Ct9 2jx |
£75,000 |
|
Darwin Court, Harold Road, Cliftonville, Margate, Thanet, Ct9 2jx |
£49,250 |
|
Darwin Court, Harold Road, Cliftonville, Margate, Thanet, Ct9 2jx |
£115,000 |
|
Darwin Court, Harold Road, Cliftonville, Margate, Thanet, Ct9 2jx |
£57,600 |
|
Darwin Court, Harold Road, Cliftonville, Margate, Thanet, Ct9 2jx |
£150,000 |
Potential BRRR Position
Base Project Cost |
£8,500 |
Base GDV |
£75,000 |
75% Refinance |
£56,250 |
Indicative Cash Left In |
£-47,750 |
Equity Before Finance / Tax |
£66,500 |
At the £5,000 guide, adding the known £3,500 administration charge gives a base acquisition cost of £8,500 before unspecified fees and finance. A 75% refinance against the £75,000 base GDV indicates £56,250 gross borrowing, leaving an indicative £47,750 surplus over the analysed cost before finance, tax and other costs. Actual refinancing depends on lender acceptance of the leasehold retirement apartment, tenancy, valuation and lease terms.
Buy-to-Let Analysis
The stated gross rent is £9,900 per annum, equivalent to £825 pcm. On the £5,000 guide this is a 198.0% gross yield, or 116.5% including the known £3,500 administration charge and assuming no works. These figures are highly guide-price-sensitive and exclude service charges, management, maintenance, voids, tax, finance and unspecified buyer premium or legal costs. The property is already tenanted, but tenancy terms and retirement-development letting restrictions must be verified.
Flip Analysis
Using the £75,000 base GDV, the apparent gross margin against the £8,500 analysed purchase-and-known-cost basis is £66,500 before selling costs, finance, tax, legal costs and any works. A reliable net flip surplus cannot be calculated because no supported selling-cost allowance, detailed condition assessment or complete purchase-cost schedule is supplied. Comparable values vary materially from £49,250 to £150,000.
Investor Risks & Due Diligence
• The £3,500 administration charge is payable on exchange and buyer premium and other fees are unspecified.
• The property is leasehold and service charge, ground rent, sinking-fund and management costs are not supplied.
• Retirement-apartment lease and management restrictions may affect occupation, letting, resale and lender eligibility.
• The stated rent is gross income; tenancy terms, arrears status and whether the rent is currently passing are not evidenced.
• Same-development sale prices range materially from £49,250 to £150,000, creating significant valuation uncertainty.
• Condition and any required refurbishment works have not been evidenced.
• Refinance assumptions may not be accepted by lenders for this property type or lease.
Recommendation
Potentially strongest as a tenanted income or BRRR opportunity if the tenancy, lease, service charges, retirement restrictions and all auction costs are acceptable. Do not rely on the headline guide or refinance value until legal and management information is reviewed.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are several completed sales in the same development and a stated current rent, but the comparables lack unit-level details and important service-charge, lease, tenancy, condition and buyer-premium information is unavailable.
Auction Details :
Auction House National Online
Auction Date :
10/11/26
Lot Number :
Property Location:
Flat 44 Darwin Court, Margate, Kent, CT9 2JX
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)







