top of page

Flat 5, 78 Archway Road, Islington, London

Marketed by:

Dedman Gray

Dedman Gray

103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK

01702 311111

Unsold

Vacant Four-Bedroom Top-Floor Leasehold Flat

Flat 5, 78 Archway Road, Islington, London

Unsold

£395,000+

• 4 Bedrooms


• Residential investment flat / top floor apartment


• Leasehold


• Vacant


• C

Description


Residential investment: vacant four bedroom top floor apartment ideal buy to let investment located close to Archway and the tube station. This spacious four bedroom top floor apartment presents an exceptional opportunity for investors and residential buyers looking to secure space, flexibility and long-term potential in the capital. The property is situated just off Archway Road, which has a vast array of supermarkets, restaurants, bars and gyms. The property also benefits from excellent transport links and is served by Archway Underground - Northern Line, 0.2 miles away.


Accommodation


Entrance Hall; Living Room - 14'4 x 10'10; Kitchen - 15'9 x 12'1; Bedroom One - 16'6 x 7'9; Dressing Room - 11'3 x 7'4; En Suite Bathroom/WC; Bedroom Two - 13'10 x 9'9; Bedroom Three - 12'2 x 8'3; Bedroom Four - 12'5 x 8'7; Bathroom/WC - 7'2 x 6'3.


Location


Located just off Archway Road, close to supermarkets, restaurants, bars and gyms. Archway Underground - Northern Line is 0.2 miles away.


Tenure / Property Information


Tenure

Leasehold

Lease

A 125 year lease commenced on 1st January, 2007 with 106 remaining. Service charge approximately £2,400 per annum and ground rent £400 per annum, subject to legal pack confirmation.

Occupancy

Vacant

EPC

C


Investment Analysis


Evidence is limited and comparables are not size- or bedroom-matched. Recorded sales range from £275,000 to £565,441, including £371,000 at 78 Archway Road in 2023 and £325,000 at 76 Archway Road in 2025. A cautious base GDV is £371,000, with £325,000 low and £565,441 high scenarios; the high comparable may not be directly comparable. The £395,000 guide is above the most relevant recent evidence.


Investment Snapshot


Guide Price

£395,000 plus fees

HB Estimated GDV

£371,000

Estimated Monthly Rent

£1,998 – £4,000 pcm


Strategy Recommendation


Do not bid at the guide without stronger valuation and rental evidence. Consider only after confirming the legal pack, lease, condition and achievable four-bedroom rent at a materially lower price.


Works Required


No specific defects or refurbishment requirements are evidenced. Allow for inspection, legal-pack review and any works identified by survey; no works budget can be supported.


Rental & Market Context


HB Estimated Market Rent

£1,998 – £4,000 pcm


Properties To Rent in N19 | Rightmove — — Advertised asking rent

£1,998 pcm

Criterion Mews, N19 4 bed flat - (£923 pw) — 4 bed — £4,000 pcm — Advertised asking rent

£4,000 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


76, Archway Road, London, Islington, N19 3tt
2025-07-31 · Flat/Maisonette · Leasehold

£325,000

76, Archway Road, London, Islington, N19 3tt
2024-08-09 · Flat/Maisonette · Leasehold

£275,000

76, Archway Road, London, Islington, N19 3tt
2024-02-05 · Flat/Maisonette · Leasehold

£327,500

78, Archway Road, London, Islington, N19 3tt
2023-05-05 · Flat/Maisonette · Leasehold

£371,000

86, Archway Road, London, Islington, N19 3tt
2023-02-10 · Flat/Maisonette · Leasehold

£565,441


Potential BRRR Position


Base GDV

£371,000

75% Refinance

£278,250


At a £371,000 base GDV, 75% refinancing would be approximately £278,250. As the guide already exceeds the base GDV and refurbishment, acquisition fees and finance costs are unsupported, cash recycling cannot be reliably established.


Buy-to-Let Analysis


Advertised rents range from £1,998 pcm for N19 rental evidence to £4,000 pcm for a specifically advertised four-bedroom flat. This implies approximately 6.07%–12.15% gross yield on the £395,000 guide before service charge, ground rent, finance, tax and other costs. Asking rents are not achieved rents, and the range is too wide for a reliable single yield.


Flip Analysis


The guide exceeds the £371,000 base GDV and is also above the £325,000 recent comparable at 76 Archway Road. With refurbishment, selling costs and finance costs unsupported, a reliable flip surplus cannot be calculated; the evidence does not indicate clear resale margin.


Investor Risks & Due Diligence


• Guide price exceeds the £371,000 same-road base comparable.


• Recent comparable evidence is not confirmed as four-bedroom or directly size-matched.


• Rental evidence consists of advertised asking rents and is widely spread.


• Service charge of approximately £2,400 per annum and ground rent of £400 per annum require legal-pack confirmation.


• Lease details and 106 years remaining require legal verification.


• Vacant possession, condition and refurbishment requirements are not independently evidenced.


Recommendation


Do not bid at the guide without stronger valuation and rental evidence. Consider only after confirming the legal pack, lease, condition and achievable four-bedroom rent at a materially lower price.


Strategy Rating


HB Rating

★★☆☆☆


Analysis Confidence


Confidence

Medium


There are several nearby completed sales and rental indications, but bedroom/size comparability, condition, fees, council tax, parking, achieved rent and refurbishment requirements are not evidenced.


Auction Details : 

Dedman Gray

Auction Date : 

08/10/26

Lot Number : 

049

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 5, 78 Archway Road, Islington, London

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Magnet
Magnet Archway
Kitchens

Tel:

2072812303

More Auction Properties from:

Dedman Gray

Prop for sale
bottom of page