Flat 5, 78 Archway Road, Islington, London
Marketed by:
Dedman Gray
103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK
01702 311111
Vacant Four-Bedroom Top-Floor Leasehold Flat
Flat 5, 78 Archway Road, Islington, London
Unsold
£395,000+
• 4 Bedrooms
• Residential investment flat / top floor apartment
• Leasehold
• Vacant
• C
Description
Residential investment: vacant four bedroom top floor apartment ideal buy to let investment located close to Archway and the tube station. This spacious four bedroom top floor apartment presents an exceptional opportunity for investors and residential buyers looking to secure space, flexibility and long-term potential in the capital. The property is situated just off Archway Road, which has a vast array of supermarkets, restaurants, bars and gyms. The property also benefits from excellent transport links and is served by Archway Underground - Northern Line, 0.2 miles away.
Accommodation
Entrance Hall; Living Room - 14'4 x 10'10; Kitchen - 15'9 x 12'1; Bedroom One - 16'6 x 7'9; Dressing Room - 11'3 x 7'4; En Suite Bathroom/WC; Bedroom Two - 13'10 x 9'9; Bedroom Three - 12'2 x 8'3; Bedroom Four - 12'5 x 8'7; Bathroom/WC - 7'2 x 6'3.
Location
Located just off Archway Road, close to supermarkets, restaurants, bars and gyms. Archway Underground - Northern Line is 0.2 miles away.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
A 125 year lease commenced on 1st January, 2007 with 106 remaining. Service charge approximately £2,400 per annum and ground rent £400 per annum, subject to legal pack confirmation. |
Occupancy |
Vacant |
EPC |
C |
Investment Analysis
Evidence is limited and comparables are not size- or bedroom-matched. Recorded sales range from £275,000 to £565,441, including £371,000 at 78 Archway Road in 2023 and £325,000 at 76 Archway Road in 2025. A cautious base GDV is £371,000, with £325,000 low and £565,441 high scenarios; the high comparable may not be directly comparable. The £395,000 guide is above the most relevant recent evidence.
Investment Snapshot
Guide Price |
£395,000 plus fees |
HB Estimated GDV |
£371,000 |
Estimated Monthly Rent |
£1,998 – £4,000 pcm |
Strategy Recommendation
Do not bid at the guide without stronger valuation and rental evidence. Consider only after confirming the legal pack, lease, condition and achievable four-bedroom rent at a materially lower price.
Works Required
No specific defects or refurbishment requirements are evidenced. Allow for inspection, legal-pack review and any works identified by survey; no works budget can be supported.
Rental & Market Context
HB Estimated Market Rent |
£1,998 – £4,000 pcm |
|
Properties To Rent in N19 | Rightmove — — Advertised asking rent |
£1,998 pcm |
|
Criterion Mews, N19 4 bed flat - (£923 pw) — 4 bed — £4,000 pcm — Advertised asking rent |
£4,000 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
76, Archway Road, London, Islington, N19 3tt |
£325,000 |
|
76, Archway Road, London, Islington, N19 3tt |
£275,000 |
|
76, Archway Road, London, Islington, N19 3tt |
£327,500 |
|
78, Archway Road, London, Islington, N19 3tt |
£371,000 |
|
86, Archway Road, London, Islington, N19 3tt |
£565,441 |
Potential BRRR Position
Base GDV |
£371,000 |
75% Refinance |
£278,250 |
At a £371,000 base GDV, 75% refinancing would be approximately £278,250. As the guide already exceeds the base GDV and refurbishment, acquisition fees and finance costs are unsupported, cash recycling cannot be reliably established.
Buy-to-Let Analysis
Advertised rents range from £1,998 pcm for N19 rental evidence to £4,000 pcm for a specifically advertised four-bedroom flat. This implies approximately 6.07%–12.15% gross yield on the £395,000 guide before service charge, ground rent, finance, tax and other costs. Asking rents are not achieved rents, and the range is too wide for a reliable single yield.
Flip Analysis
The guide exceeds the £371,000 base GDV and is also above the £325,000 recent comparable at 76 Archway Road. With refurbishment, selling costs and finance costs unsupported, a reliable flip surplus cannot be calculated; the evidence does not indicate clear resale margin.
Investor Risks & Due Diligence
• Guide price exceeds the £371,000 same-road base comparable.
• Recent comparable evidence is not confirmed as four-bedroom or directly size-matched.
• Rental evidence consists of advertised asking rents and is widely spread.
• Service charge of approximately £2,400 per annum and ground rent of £400 per annum require legal-pack confirmation.
• Lease details and 106 years remaining require legal verification.
• Vacant possession, condition and refurbishment requirements are not independently evidenced.
Recommendation
Do not bid at the guide without stronger valuation and rental evidence. Consider only after confirming the legal pack, lease, condition and achievable four-bedroom rent at a materially lower price.
Strategy Rating
HB Rating |
★★☆☆☆ |
Analysis Confidence
Confidence |
Medium |
There are several nearby completed sales and rental indications, but bedroom/size comparability, condition, fees, council tax, parking, achieved rent and refurbishment requirements are not evidenced.
Auction Details :
Dedman Gray
Auction Date :
08/10/26
Lot Number :
049
Property Location:
Flat 5, 78 Archway Road, Islington, London
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Dedman Gray
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Land investment: a vacant freehold parcel of land | £110,000 | SS4 | Essex | 26/02/2025 | Sold Prior | |
Development opportunity: vacant freehold double fronted building | £325,000 | SS1 | Essex | 26/02/2025 | Sold Prior | |
Care home investment opportunity: a freehold vacant detached | £400,000 | SS8 | Essex | 26/02/2025 | Sold Prior | |
Buy to let/residential investment: a detached house with sea view | £275,000 | CO16 | Essex | 26/02/2025 | Sold Prior | |
REFURBISHMENT OPPORTUNITY: A VACANT DETACHED FREEHOLD BUNGALOW | £65,000 | CO16 | Essex | 12/06/2025 | Sold Prior | |
RESIDENTIAL/BUY TO LET INVESTMENT: FREEHOLD THREE BEDROOM HOUSE | £225,000 | SS1 | Essex | 12/06/2025 | Sold Prior | |
REFURBISHMENT OPPORTUNITY: THREE BEDROOM,TWO RECEPTION ROOM | £250,000 | SS2 | Essex | 12/06/2025 | Sold Prior | |
COMMERCIAL INVESTMENT/RE-DEVELOPMENT: A GRADE II LISTED BUILDING | £430,000 | CM8 | Essex | 12/06/2025 | Sold Prior | |
BUY TO LET OPPORTUNITY: FREEHOLD END TERRACED HOUSE | £170,000 | SS8 | Essex | 12/06/2025 | Sold Prior | |
BUY TO LET INVESTMENT: A ONE BEDROOM LEASEHOLD RETIREMENT FLAT | £45,000 | CM8 | Essex | 12/06/2025 | Sold Prior | |
RE-DEVELOPMENT/INVESTMENT: A FREEHOLD BUILDING IN THE HEART | £450,000 | CO1 | Essex | 12/06/2025 | Sold Prior | |
RESIDENTIAL/BUY TO LET INVESTMENT: MODERN TWO BEDROOM APARTMENT | Sold prior | SS1 | Essex | 12/06/2025 | Sold Prior |
.png)







