top of page

Flat C, 43 St. James' Road, Surbiton, Surrey, KT6 4QN

Marketed by:

Auction House London

Auction House London

1a, 5 Hampstead Gate, London NW3 6AL, UK

020 7625 9007

For Sale

Two-Bedroom Ground-Floor Flat in Surbiton

Flat C, 43 St. James' Road, Surbiton, Surrey, KT6 4QN

For Sale

£260,000+

• 2 Bedrooms


• Flat


• Leasehold


• Current Rating C

Description


A Ground Floor Two Bedroom Flat. The property comprises a ground floor two bedroom flat situated within a semi detached building arranged over lower ground, ground and two upper floors.


Accommodation


Ground Floor: Open Plan Reception/Kitchen, Two Bedrooms, Bathroom.


Location


The property is situated on a residential road close to local shops and amenities. The open spaces of Queen’s Promenade are within easy reach. Transport links are provided by Surbiton rail station.


Tenure / Property Information


Tenure

Leasehold

Lease

The property is held on a 99 year lease from 17th June 2005 (thus approximately 77 years unexpired).

EPC

Current Rating C

Services

Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services.


Investment Analysis


The strongest evidence is the same-address leasehold flat sale at £328,000 on 8 September 2025, supporting a base GDV of £328,000. Other St. James' Road sales range from £390,000 to £580,000 but are different flat addresses and no bedroom, size, condition or floor-level comparison is supplied, so they are not used to create reliable low/high GDV scenarios. The £260,000+ guide represents a £68,000 discount to the same-address sale before fees, works and lease-related considerations. The lease has approximately 77 years unexpired, which may affect mortgageability, resale and value. The £1,800 administration fee is included in the known-cost calculations below; disbursements remain unknown.


Investment Snapshot


Guide Price

£260,000+ (plus fees)

HB Estimated GDV

£328,000

Estimated Monthly Rent

£1,600 pcm

Estimated Annual Rent

£19,200 pa

Gross Yield on Guide

7.4%

Gross Yield on Project Cost

7.3%


Strategy Recommendation


Consider only after reviewing the legal pack, lease terms, service charge, ground rent, lease-extension position and lenderability. The evidence supports a potentially viable BTL at the guide on headline gross yield, but the shortish lease and unknown costs make a conservative bid essential.


Works Required


No condition defects or refurbishment requirements are supplied. Allow for inspection and only undertake works evidenced by the survey, legal pack or inspection. No refurbishment budget can be responsibly estimated from the available evidence.


Rental & Market Context


HB Estimated Market Rent

£1,600 pcm


Rooms to Rent in Surbiton - London — 2 bed — — Advertised asking rent

£1,600 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


45, St James Road, Surbiton, Kingston Upon Thames, Kt6 4qn
2025-12-19 · Flat/Maisonette · Leasehold

£580,000

43, St James Road, Surbiton, Kingston Upon Thames, Kt6 4qn
2025-09-08 · Flat/Maisonette · Leasehold

£328,000

41d, St James Road, Surbiton, Kingston Upon Thames, Kt6 4qn
2020-02-25 · Flat/Maisonette · Leasehold

£480,000

41a, St James Road, Surbiton, Kingston Upon Thames, Kt6 4qn
2018-07-30 · Flat/Maisonette · Leasehold

£390,000

45, St James Road, Surbiton, Kingston Upon Thames, Kt6 4qn
2015-08-20 · Flat/Maisonette · Leasehold

£508,750


Potential BRRR Position


Base Project Cost

£261,800

Base GDV

£328,000

75% Refinance

£246,000

Indicative Cash Left In

£15,800

Equity Before Finance / Tax

£66,200


At the guide plus the known £1,800 administration fee, the stated acquisition cost is £261,800 before unknown works and disbursements. A 75% refinance against the £328,000 base GDV would be £246,000, leaving an indicative £15,800 unrecovered on this known-cost basis. Actual cash required would be higher if works, finance costs or disbursements apply. The refinance assumption is dependent on lender acceptance of the approximately 77-year lease and the achieved valuation.


Buy-to-Let Analysis


The supplied rental listing is an advertised asking rent of £1,600 pcm, not an achieved rent. At the £260,000 guide, annual gross rent of £19,200 equates to 7.38%. On the purchase price plus the known £1,800 administration charge, the gross yield is 7.33%. These figures exclude finance, service charge, ground rent, maintenance, management, voids, taxation, legal costs, disbursements and any works. The approximately 77-year lease requires specific legal and lender review before relying on the BTL case.


Flip Analysis


The base GDV is supported by the same-address completed sale at £328,000. Against the guide and known administration fee, the apparent gross spread is £66,200 before works, selling costs, finance, legal costs, disbursements and tax. No selling allowance or refurbishment budget is supplied, so a reliable flip surplus and maximum bid cannot be established. The lease length may also affect resale demand and exit valuation.


Investor Risks & Due Diligence


• Approximately 77 years remain on the lease, potentially affecting mortgageability, resale and valuation.


• The £1,600 pcm figure is an advertised asking rent rather than achieved or passing rent.


• No condition report or refurbishment budget is supplied.


• Service charge, ground rent, lease restrictions and lease-extension costs are unknown.


• Disbursements and other acquisition costs may be payable under the legal pack.


• BTL calculations exclude finance, management, maintenance, voids, tax and other operating costs.


• The same-address comparable may not have identical size, floor, condition or lease terms to Flat C.


Recommendation


Consider only after reviewing the legal pack, lease terms, service charge, ground rent, lease-extension position and lenderability. The evidence supports a potentially viable BTL at the guide on headline gross yield, but the shortish lease and unknown costs make a conservative bid essential.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


A same-address completed sale, guide price, advertised rent, lease term and administration fee are supplied. However, condition, works, service charges, ground rent, disbursements, selling costs, precise comparable attributes and legal-pack details are unavailable.


Auction Details : 

Auction House London

Auction Date : 

07/10/26

Lot Number : 

171

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat C, 43 St. James' Road, Surbiton, Surrey, KT6 4QN

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Auction House London

Prop for sale
bottom of page