top of page

Gra Pat, Windsor Terrace, Falmouth, Cornwall, TR11 3BP

Marketed by:

Auction House London

Auction House London

1a, 5 Hampstead Gate, London NW3 6AL, UK

020 7625 9007

For Sale

Vacant Three-Bedroom Freehold Semi-Detached Bungalow

Gra Pat, Windsor Terrace, Falmouth, Cornwall, TR11 3BP

For Sale

£85,000+

• 3 Bedrooms


• Semi-Detached Bungalow


• Freehold


• Vacant


• Current Rating D

Description


A Vacant Three Bedroom Semi Detached Bungalow in Need of Modernisation


Accommodation


Lower Ground Floor: Storage Rooms. Ground Floor: Reception Room, Kitchen, Three Bedrooms, Bathroom.


Location


The property is situated on a residential road close to local shops and amenities. The open spaces of Kimberley Park and Falmouth Moor Pier are within easy reach. Transport links are provided by Falmouth Town rail station.


Tenure / Property Information


Tenure

Freehold

Occupancy

Vacant

EPC

Current Rating D

Services

Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services.


Investment Analysis


The only supplied comparable is Elmscott, Windsor Terrace, a freehold semi-detached property sold for £310,000 in November 2021. It is not confirmed to be the subject property and its condition, size and specification are unknown. The £310,000 figure is therefore used only as an indicative base GDV reference, with no evidence-supported low or high scenario. The subject property requires modernisation, so the comparable should not be treated as a formal valuation.


Investment Snapshot


Guide Price

£85,000+

HB Estimated GDV

£310,000

Estimated Monthly Rent

£1,400 pcm

Estimated Annual Rent

£16,800 pa

Gross Yield on Guide

19.8%


Strategy Recommendation


Proceed only subject to legal-pack review, inspection and a detailed modernisation budget. The low guide price and indicative rent support investigating a BTL or BRRR strategy, but the evidence is insufficient to set a prudent maximum bid.


Works Required


Modernisation of the vacant three-bedroom bungalow, including review and updating of the reception room, kitchen, bedrooms and bathroom. The supplied evidence does not identify specific defects or provide a reliable works specification or cost allowance.


Rental & Market Context


HB Estimated Market Rent

£1,400 pcm


Houses To Rent In Cornwall | OnTheMarket — 3 bed — — Advertised asking rent

£1,400 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Elmscott, Windsor Terrace, Falmouth, Cornwall, Tr11 3bp
2021-11-10 · Semi-Detached · Freehold

£310,000

Elmscott, Windsor Terrace, Falmouth, Cornwall, Tr11 3bp
2012-06-29 · Semi-Detached · Freehold

£230,000


Potential BRRR Position


Base GDV

£310,000

75% Refinance

£232,500


Using the supplied comparable only as an indicative £310,000 GDV reference, a 75% refinance would be approximately £232,500. The apparent refinance headroom cannot be assessed reliably because refurbishment costs, total acquisition costs, finance costs and the subject property's post-works value are not evidenced.


Buy-to-Let Analysis


The advertised rental evidence is £1,400 pcm, equivalent to £16,800 annually. This produces an indicative 19.76% gross yield against the £85,000 guide price, but the true yield cannot be established because refurbishment costs, acquisition costs beyond the £1,800 admin charge and other completion costs are unknown. The rent is an asking rent, not achieved rent.


Flip Analysis


A resale appraisal cannot be completed reliably. The £310,000 comparable provides an indicative GDV reference, but no supported refurbishment allowance, selling costs or full project cost is available. Accordingly, the flip surplus is not calculated.


Investor Risks & Due Diligence


• The property is described as vacant and in need of modernisation, but the extent and cost of works are not supplied.


• The sole comparable is a different named property and its condition, size and specification are unknown.


• The £1,400 pcm figure is an advertised asking rent rather than achieved rent.


• Only the £1,800 buyer admin charge is quantified; legal-pack disbursements and other special-condition costs may apply.


• No reliable maximum bid can be calculated without refurbishment and total acquisition cost evidence.


Recommendation


Proceed only subject to legal-pack review, inspection and a detailed modernisation budget. The low guide price and indicative rent support investigating a BTL or BRRR strategy, but the evidence is insufficient to set a prudent maximum bid.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


There is one relevant but unconfirmed 2021 comparable and one advertised rental figure, but no detailed comparable specification, refurbishment cost evidence, full fee schedule or confirmed post-works valuation.


Auction Details : 

Auction House London

Auction Date : 

07/10/26

Lot Number : 

033A

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Gra Pat, Windsor Terrace, Falmouth, Cornwall, TR11 3BP

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Auction House London

Prop for sale
bottom of page