top of page

Ground Floor Garden Flat, 3 Alfred Street, Walcot, Bath BA1 2QU

Marketed by:

Hollis Morgan

Hollis Morgan

9 Waterloo St, Clifton, Bristol BS8 4BT, UK

0117 973 65 65

Unsold

Vacant 1-bed garden flat in central Bath

Ground Floor Garden Flat, 3 Alfred Street, Walcot, Bath BA1 2QU

Unsold

£220,000+

• 1 Bedrooms


• Leasehold flat


• Leasehold


• Vacant


• C

Description


A leasehold flat occupying the ground floor of an imposing Grade II Listed terrace in central Bath, with a private walled rear garden. Sold with vacant possession. Previously let for £1,550 pcm (£18,600 pa).


Accommodation


Entrance hall, bathroom, double bedroom, open-plan living/kitchen space at the rear with direct access to the private walled rear garden.


Location


Alfred Street is situated in the very heart of Bath, with The Circus, Brock Street and The Royal Crescent nearby. Milsom Street and Bath city centre are within walking distance. Bath Spa train station provides access to London Paddington and the M4 Junction 18 is approximately 10 miles distant.


Tenure / Property Information


Tenure

Leasehold

Lease

Remainder of 999 years

Occupancy

Vacant

EPC

C

Council Tax

C


Investment Analysis


HM Land Registry evidence includes a same-address sale at £263,000 on 17 February 2026 and nearby Alfred Street sales at £260,000 and £230,000–£205,510. The comparables are not detailed enough to confirm identical size, condition, garden or lease terms, so £263,000 is used as the base GDV, with £230,000 as a conservative evidenced low scenario. The £220,000 guide leaves limited headroom before the £1,800 buyer premium, refurbishment and management fees.


Investment Snapshot


Guide Price

£220,000 +++

HB Estimated GDV

£263,000

Estimated Monthly Rent

£1,400 – £1,500 pcm

Estimated Annual Rent

£16,800 pa

Gross Yield on Guide

7.6%

Gross Yield on Project Cost

7.6%


Strategy Recommendation


Proceed only after reviewing the legal pack, lease and management charges and obtaining a refurbishment budget. The property may suit a long-term BTL if the refurbishment is modest, but the guide offers limited protection for a flip or BRRR strategy.


Works Required


The auctioneer states that the rent is subject to refurbishment, but no defects, specification or contractor costs are supplied. A refurbishment assessment and budget are therefore required before bidding; specific works cannot be responsibly identified from the evidence.


Rental & Market Context


HB Estimated Market Rent

£1,400 – £1,500 pcm

Auctioneer Estimated Rent

£1,400 pcm - £1,500 pcm, subject to refurbishment.


No sufficiently specific external rental comparable identified.


Sold Comparables


The following completed sales were identified within approximately 5 miles:


3, Alfred Street, Bath, Bath And North East Somerset, Ba1 2qu
2026-02-17 · Flat/Maisonette · Leasehold

£263,000

19, Alfred Street, Bath, Bath And North East Somerset, Ba1 2qu
2025-11-04 · Flat/Maisonette · Leasehold

£260,000

5, Alfred Street, Bath, Bath And North East Somerset, Ba1 2qu
2024-09-30 · Flat/Maisonette · Leasehold

£195,700

5, Alfred Street, Bath, Bath And North East Somerset, Ba1 2qu
2024-09-06 · Flat/Maisonette · Leasehold

£205,510

5, Alfred Street, Bath, Bath And North East Somerset, Ba1 2qu
2024-07-24 · Flat/Maisonette · Leasehold

£230,000


Potential BRRR Position


Base Project Cost

£221,800

Base GDV

£263,000

75% Refinance

£197,250

Indicative Cash Left In

£24,550

Equity Before Finance / Tax

£41,200


At the guide plus the known buyer premium, the indicative cost is £221,800 before refurbishment and management fees. A 75% refinance against the £263,000 base GDV would be £197,250, leaving approximately £24,550 unrecovered before refurbishment and other costs. The refinance case is therefore highly sensitive to the unquantified works budget, fees and achievable valuation.


Buy-to-Let Analysis


The auctioneer estimates £1,400–£1,500 pcm subject to refurbishment, equivalent to £16,800–£18,000 annually. This indicates 7.64%–8.18% gross yield on the £220,000 guide, or approximately 7.57%–8.12% including the known £1,800 buyer premium. These figures exclude refurbishment, management fees, finance, tax, maintenance and voids. The previous £1,550 pcm letting is historical evidence, not a guaranteed achievable rent.


Flip Analysis


Using the £263,000 base GDV and £221,800 guide-plus-known-premium cost gives £41,200 before refurbishment, selling costs, finance, tax and management fees. No supported selling-cost allowance or refurbishment budget is available, so a reliable flip surplus cannot be calculated. The conservative £230,000 GDV scenario would leave only £8,200 before those costs.


Investor Risks & Due Diligence


• Refurbishment is required or expected before achieving the quoted rent, but its scope and cost are unknown.


• Management fees are stated as to be confirmed.


• The sold comparables do not provide sufficient detail to confirm comparability of condition, size, garden or lease terms.


• The auctioneer rent figure is an estimate and the historic £1,550 pcm rent is not a guaranteed passing or achievable rent.


• The Grade II Listed setting may constrain alterations, although no specific restriction or required work is supplied.


• The 75% GDV refinance scenario leaves only an indicative £24,550 before unquantified refurbishment and other costs.


Recommendation


Proceed only after reviewing the legal pack, lease and management charges and obtaining a refurbishment budget. The property may suit a long-term BTL if the refurbishment is modest, but the guide offers limited protection for a flip or BRRR strategy.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


There is strong location-specific sold-price evidence and an auctioneer rent range, but no detailed comparable specifications, refurbishment scope, management fees, parking/heating information or sufficiently specific rental comparables.


Auction Details : 

Hollis Morgan

Auction Date : 

21/10/26

Lot Number : 

​

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Ground Floor Garden Flat, 3 Alfred Street, Walcot, Bath BA1 2QU

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

CEF
CEF Bath
Electrical Suppliers

Tel:

01225336747
Jewson
Jewson Frome
Builders Merchant

Tel:

1373452341
Travis Perkins
Travis Perkins Trowbridge
Builders Merchant

Tel:

01225 764451
Travis Perkins
Travis Perkins Warminster
Builders Merchant

Tel:

01985 216902

More Auction Properties from:

Hollis Morgan

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
FREEHOLD COMMERCIAL PROPERTY
£100,000
BS16
Bristol
17/09/2025
Unsold
FREEHOLD DETACHED HOUSE
£550,000
BS8
Bristol
17/09/2025
Unsold
FREEHOLD PERIOD HOUSE
£300,000
BS6
Bristol
17/09/2025
Unsold
FREEHOLD MIXED USE BLOCK
£285,000
BS23
North Somerset
17/09/2025
Unsold
FREEHOLD WOODLAND
£10,000
BS36
South Gloucestershire
17/09/2025
Unsold
PERIOD 3 BED HOUSE
£150,000
BS5
Bristol
17/09/2025
Unsold
LEASEHOLD 1 BED FLAT + STUDY
£150,000
BS7
Bristol
17/09/2025
Unsold
FREEHOLD DEVELOPMENT OPPORTUNITY
£185,000
GL11
Gloucestershire
17/09/2025
Unsold
FREEHOLD PURPOSE BUILT HMO
£825,000+
BS7
Bristol
15/10/2025
Unsold
FREEHOLD DEVELOPMENT OPPORTUNITY
£55,000+
TA1
Somerset
15/10/2025
Unsold
FREEHOLD PERIOD COTTAGE
£250,000+
BS13
Bristol
15/10/2025
Unsold
LEASEHOLD COMMERCIAL
£375,000+
BS35
South Gloucestershire
15/10/2025
Unsold
bottom of page