Haddef, Gilfach Road, Penmaenmawr, Conwy North Wales, LL34 6HU
3 Bed Detached Bungalow – Haddef
Haddef, Gilfach Road, Penmaenmawr, Conwy North Wales, LL34 6HU
For Sale
£275,000+
Key Features
- VACANT POSSESSION
- PPROXIMATE ANNUAL RENTAL INCOME OF £33,000
- FUTURE BOOKINGS IN PLACE SUBJECT TO TRANSFER
- GROSS RENTAL YIELD OF APPROXIMATELY 12.8%
- ESTABLISHED ONLINE WITH IMMEDIATE INCOME
- Tenure: Freehold
Description
FOR SALE BY ONLINE AUCTION 30TH SEPTEMBER- 1ST OCTOBER UNLESS SOLD PRIOR UNDER AUCTION TERMS
Haddef, Penmaenmawr, Conwy, LL34 6HU
Successfully operating as a holiday home and marketed through Sykes Cottages and Expedia, the property benefits from future bookings (subject to transfer), allowing a purchaser to benefit from an immediate income stream from completion.
Beautifully presented throughout, the property requires no immediate expenditure and offers an ideal opportunity for investors looking to expand their holiday let portfolio or those seeking a lifestyle investment with proven income.
Tenure / Property Information
Tenure: Freehold
Investment Analysis
HB analysis uses the supplied Edward Mellor scrape as the primary property source. Auctioneer facts are separated from HB desktop estimates; all figures should be verified before bidding.
Investment Snapshot
| Guide / Starting Bid | £275,000+ |
| HB Base GDV | £345,000 |
| Refurbishment Budget | £15,000 |
| Purchase + Works | £290,000 |
| Monthly Rent | Not established from supplied scrape |
| Annual Income | Not established |
| Gross Yield on Guide | N/A |
| Gross Yield on Total Cost | N/A |
| 75% Refinance on Base GDV | £258,750 |
| Indicative Cash Left In | £31,250 |
Market Comparables
No priced sold comparable was captured in the supplied scrape. Base GDV £345,000 is an HB desktop estimate because no priced sold comparable was captured in the supplied scrape; independent sold-evidence research is required before bidding.
Proposed Works
HB desktop works allowance: £15,000. Allow for inspection-led repairs, decoration, safety/compliance items and contingency.
Rental Value
An exciting opportunity to acquire a fully established turnkey holiday let in the highly desirable coastal town of Penmaenmawr, enjoying stunning sea views and generating an established annual rental income of approximately £33,000, with excellent potential to further increase returns.
Low / Base / High Investment Scenario
| Low GDV | £327,750 |
| Base GDV | £345,000 |
| High GDV | £362,250 |
| Base Total Cost | £290,000 |
| Base Equity Before Finance/Tax | £55,000 |
BTL Analysis
A defensible BTL yield cannot be calculated from the supplied scrape because a monthly rent was not established.
BRRR Analysis
Using a 75% refinance against the HB base GDV gives indicative refinance proceeds of £258,750. Against purchase plus works of £290,000, indicative cash left in is £31,250. Finance, tax, legal fees and lender valuation haircuts are excluded.
Flip Analysis
At the HB base GDV, after purchase plus works and an indicative 2% selling allowance, the pre-finance/pre-tax flip surplus is approximately £48,100. This is a screening figure, not a formal valuation.
Maximum Bid Indicator
HB Desktop Screening Ceiling: approximately £271,350. This is a desktop screening ceiling only, not a formal valuation or instruction to bid; SDLT, finance, legal fees and property-specific abnormal costs must be added separately.
Strategy Recommendation
Most relevant strategy: Holiday Let / Lifestyle Investment. The choice reflects the scraped condition/occupancy narrative, available rent evidence and the relationship between the starting bid, works allowance and HB base GDV.
Strategy Rating
Holiday Let ★★★★☆; BTL ★★☆☆☆; Flip ★★★★☆
Key Risks
- thin priced sold-comparable evidence in the supplied scrape
- rental value requires independent letting-agent verification
Analysis Confidence
Low-Medium. Confidence reflects the quality of the supplied listing information, embedded coordinates/images, and the amount of sold/rental evidence captured in the scrape.
Auction Details :
Edward Mellor
Auction Date :
30/09/26
Lot Number :
Property Location:
Haddef, Gilfach Road, Penmaenmawr, Conwy North Wales, LL34 6HU
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)






