top of page

Richmond House King Street, Llandysul, SA44 4DF

Marketed by:

Auction House Wales

Auction House Wales

6 Station Rd, Radyr, Cardiff CF15 8AA, UK

02920 475 184

For Sale

Detached House – Llandysul

Richmond House King Street, Llandysul, SA44 4DF

For Sale

£199,000+

Key Features
  • See Legal Pack
  • EPC: F
  • Planning
  • Grade ii
  • Apartments
Description

Stop slideshow Previous 1 of 12 Next Enlarge Stop slideshow Previous 2 of 12 Next Enlarge Stop slideshow Previous 3 of 12 Next Enlarge Stop slideshow Previous 4 of 12 Next Enlarge Stop slideshow Previous 5 of 12 Next Enlarge Stop slideshow Previous 6 of 12 Next Enlarge Stop slideshow Previous 7 of 12 Next Enlarge Stop slideshow Previous 8 of 12 Next Enlarge Stop slideshow Previous 9 of 12 Next Enlarge Stop slideshow Previous 10 of 12 Next Enlarge Stop slideshow Previous 11 of 12 Next Enlarge Stop slideshow Previous 12 of 12 Next Enlarge Close Previous Next and closes Wednesday 7th October 2026 at Midday. Description and closes Wednesday 7th October 2026 at Midday. Development Opportunity – Substantial Detached Property Offered for sale is this elevated substantial detached Grade II listed property comprising of 26 rooms in total, we understand that the property was formerly two large Victorian Villas. The property is currently set out as one large house, but has the potential to sub divide into apartments or back to two individual houses subject to planning etc. The building has retained many original features and offers a sense of grandeur but needs general modernisation and updating. Versatile and flexible accommodation is offered, and therefore other uses could provide the perfect family home, Airbnb, guest House etc, again subject to all usual consents. Positioned within the centre of the town and on the doorstep to everyday amenities, close to the new Ysgol Bro Teifi Primary and Secondary School. Good access is also offered to the county town of Carmarthen and the Card

Accommodation

The source particulars describe the accommodation above; room-by-room dimensions should be checked against the auction floorplan and legal pack where available.

Location

Property located at Richmond House King Street, Llandysul, SA44 4DF. Local access, services and immediate surroundings should be confirmed during viewing and due diligence.

Tenure

See Legal Pack | EPC: F

Tenancy / Occupancy

No passing rent has been assumed unless explicitly stated in the source particulars. Confirm vacant possession, occupational interests and any tenancy documentation in the legal pack.

Development / Planning

The source identifies a development/planning angle. Planning status, drawings, conditions, CIL/S106 exposure, access, services and buildability must be independently verified before bidding.

Investment Analysis

Auctioneer/source facts are set out above. The figures below are HB desktop screening estimates based on the supplied particulars and current property type/condition. They are not an auctioneer valuation or formal survey.

The Base Scenario is used consistently throughout. SDLT is buyer-specific and should be added separately before setting a final bidding ceiling.

Investment Snapshot
Guide Price / Status£199,000+ / For Sale
Low / Base / High Works£8,000 / £15,000 / £25,000
Purchase + Base Works£214,000
Auction / Buyer Fee Allowance£3,582
Legal / Searches Allowance£1,800
Finance Allowance£10,945
Holding Cost Allowance£4,500
Works Contingency£1,500
Estimated Base Project Cost£236,327 excluding buyer-specific SDLT
Low / Base / High GDV£229,000 / £269,000 / £308,000
Low / Base / High Rent£675 / £800 / £925 pcm
Base Annual Rent£9,600
Gross Yield – Guide4.8%
Gross Yield – Total Project Cost4.1%
70% / 75% Refinance on Base GDV£188,300 / £201,750
Cash Left In at 75%£34,577
Base Flip Surplus£32,673
Suggested StrategyBuy-to-Let / BRRR
Market Comparables

HB desktop market evidence should be read together with the exact property type, condition, tenure and local micro-location. The Low/Base/High GDV range above is a screening range and must be confirmed against recent Land Registry sold evidence before a binding bid is made.

Proposed Works
Initial strip-out / preparation£1,200–£3,750
Core refurbishment / building works£3,600–£11,250
Services / compliance / finishes£2,000–£6,250
Contingency / external works£1,200–£3,750

HB works allowance: Low £8,000, Base £15,000, High £25,000. The Base Works figure is used consistently below; a measured survey and contractor pricing are required before commitment.

Rental Value

HB working rental range: £675–£925 pcm, with £800 pcm (£9,600 pa) used as the Base case. This is a desktop estimate rather than passing rent and should be checked against live comparable lettings.

Low / Base / High Investment Scenario
Low ScenarioGDV £229,000; works £25,000; rent £675 pcm
Base ScenarioGDV £269,000; works £15,000; rent £800 pcm
High ScenarioGDV £308,000; works £8,000; rent £925 pcm
BTL Analysis
Monthly / Annual Rent£800 pcm / £9,600 pa
Gross Yield on Guide4.8%
Gross Yield on Total Project Cost4.1%

Gross yields exclude management, maintenance, voids, insurance, service charge where applicable, tax and mortgage costs.

BRRR Analysis
Base Project Cost£236,327 excluding SDLT
Base GDV£269,000
70% Refinance£188,300
75% Refinance£201,750
Cash Left In at 75%£34,577

Refinance is illustrative and depends on lender criteria, valuation, rent stress testing and property condition.

Flip Analysis
Base Project Cost£236,327 excluding SDLT
Base GDV£269,000
Estimated Base Surplus£32,673
Surplus on Cost13.8%

This is a desktop screening surplus, not net profit. SDLT, tax and any additional selling/professional costs must be included before a final decision.

Maximum Bid Indicator
Base GDV£269,000
Less Base Works£15,000
Less Auction / Legal / Finance / Holding / Contingency£22,327
Required Return Allowance15% of Base GDV
HB Desktop Screening Ceiling£191,323

The HB Desktop Screening Ceiling is an appraisal indicator only, not a formal valuation or instruction to bid. Add buyer-specific SDLT and amend finance/return requirements before use.

Strategy Recommendation

Buy-to-Let / BRRR. This is the most relevant desktop strategy based on the source property type and current assumptions. Proceed only after legal-pack, survey, funding and market-evidence checks.

Strategy Rating

BTL ★★★★☆   |   BRRR ★★★☆☆   |   Flip ★★★☆☆

Key Risks
  • Condition and refurbishment-cost overrun risk.
  • Lease/service-charge and lender risk.
  • Desktop GDV and rental assumptions require confirmation against current comparable evidence.
Analysis Confidence

Medium. The supplied individual-lot scrape provides useful source facts, photographs and location data. Confidence remains below High until the legal pack, physical survey and final sold/rental comparable evidence are fully checked.

Auction Details : 

Auction House Wales

Auction Date : 

07/10/26

Lot Number : 

022

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Richmond House King Street, Llandysul, SA44 4DF

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Auction House Wales

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
3 Bed Mixed Use - 67 High Street Rhymney
£115,000+
NP22
09/09/2026
Postponed
Hotel - The Great House Hotel 8 High Street, Bridgend
£750,000+
CF32
09/09/2026
Postponed
Detached House - Cwmgwili Mill Bronwydd Arms, Carmarthen
£80,000+
SA33
09/09/2026
Postponed
Mixed Use Property & 3 Bed Flat – Rhymney
£98,000+
NP22
07/10/2026
Postponed
3 Bed Semi-Detached House
£94,000
CF37
Rhondda Cynon Taf
12/03/2025
Sold
Land For Sale
£1,750
SA9
Swansea
12/03/2025
Sold
3 Bed End of Terrace House
£155,000
CF23
Cardiff
12/03/2025
Sold
1 Bed Ground Flat
£35,000
SA13
Neath Port Talbot
12/03/2025
Sold
2 Bed Detached House
£39,500
CF42
Rhondda Cynon Taf
12/03/2025
Sold
3 Bed End of Terrace House
£59,000
CF43
Rhondda Cynon Taf
12/03/2025
Sold
3 Bed Terraced House
£77,000
CF39
Rhondda Cynon Taf
12/03/2025
Sold
1 Bed End of Terrace House
£55,000
LL56
Gwynedd
12/03/2025
Sold
bottom of page