Sites 517, 519 and 528, Russell Road and North Esplanade West, Aberdeen
Three Let Secure Surface Car Parks, Aberdeen
Sites 517, 519 and 528, Russell Road and North Esplanade West, Aberdeen
For Sale
£165,000+
• Three secure concrete surface car parks
• Heritable Interest (Scottish Equivalent of English Freehold)
• Let
• Three secure concrete surface car parks.
Description
Site 517 provides a secure concrete surface car park and fronts and is accessed from Russell Road. Site 519 provides a secure concrete surface car park and fronts and is accessed from Russell Road. Site 528 provides a secure concrete surface car park and fronts and is accessed from Raik Road. The sites are located on the well-established North Deeside Business Quarter and are accessed from Russell Road and Raik Road, close to North Esplanade West.
Accommodation
Site 517: 0.088 acres (3,821 sq.ft./355 sq.m.). Site 519: 0.211 acres (9,192 sq.ft./854 sq.m.). Site 528: 0.193 acres (8,407 sq.ft./781 sq.m.). Areas are approximate.
Location
Located within the North Deeside Business Quarter, an established commercial district immediately south of Aberdeen city centre. The location is close to Aberdeen Harbour, Union Square Shopping Centre, and the city’s core business and shopping areas, with surrounding office occupiers, industrial premises and supporting amenities.
Tenure / Property Information
Tenure |
Heritable Interest (Scottish Equivalent of English Freehold) |
Lease |
Site 517: Let to Cromdale (Ardent House) LLP on a 33-year lease expiring on 28 May 2037. Passing rent £3,426 per annum; May 2023 rent review documented at £3,727.50 per annum. Subject to four-yearly upward-only rent reviews to open market rental value; next review in 2027. Site 519: Let to Cromdale (Ardent House) LLP on a 45-year 3-month lease expiring on 28 May 2037. Passing rent £8,327 per annum; 2024 rent review documented at £9,394 per annum. Subject to four-yearly upward-only rent reviews to open market rental value; next review in 2028. Site 528: Let to APV CO (39) Ltd on a 98-year 4-month lease expiring on 28 May 2090. Passing rent £12,106 per annum. Subject to four-yearly upward-only rent reviews to open market rental value; next review in May 2027. |
Occupancy |
Let |
Parking |
Three secure concrete surface car parks. |
Investment Analysis
Three let secure concrete surface car parks in Aberdeen's established North Deeside Business Quarter. Using the documented rent reviews for Sites 517 and 519 and the stated passing rent for Site 528 gives annual income of £25,227. At the £165,000 guide, this represents an indicative gross yield of approximately 15.29%. No sufficiently specific rental comparables, investment yield evidence, sale comparables or buyer-fee amount were supplied, so market value, GDV and a maximum bid cannot be reliably established. VAT and other seller charges may also apply.
Investment Snapshot
Guide Price |
£165,000 |
Refurbishment Budget |
£0 |
Estimated Annual Rent |
£25,227 pa |
Gross Yield on Guide |
15.3% |
Gross Yield on Project Cost |
15.3% |
Strategy Recommendation
Consider only as an income investment at or below a price justified by the contracted rents, subject to reviewing the leases, rent reviews, tenant covenants, title and all auction special conditions. Do not rely on a BRRR or flip strategy without independent valuation evidence.
Works Required
No refurbishment works are evidenced. The assets are described as secure concrete surface car parks. Allowance assumes no identified works, subject to inspection and review of the leases and title documentation.
Rental & Market Context
|
No sufficiently specific external rental comparable identified. |
|
Potential BRRR Position
Base Project Cost |
£165,000 |
A BRRR strategy cannot be underwritten because no evidence-supported GDV, investment valuation yield or refinance valuation is available. The assets are already let and no refurbishment upside is evidenced. Refinance proceeds cannot therefore be calculated.
Buy-to-Let Analysis
The three sites are let on long leases with documented annual income of £25,227 based on the reviewed rents for Sites 517 and 519 and the stated passing rent for Site 528. This produces an indicative gross yield of 15.29% at the £165,000 guide before buyer fees, VAT, tax, insurance, maintenance, management and financing. No external rental comparables were supplied, so market-rent benchmarking cannot be completed. Lease terms, rent-review provisions and tenant obligations require legal review.
Flip Analysis
A flip/resale surplus cannot be calculated because no comparable sales, GDV or supported selling-cost allowance was supplied. The property comprises income-producing leased commercial car parks rather than an evidenced refurbishment or development opportunity.
Investor Risks & Due Diligence
• Buyer fee amount is not stated and VAT may apply to the sale price.
• Other seller charges may apply under the Special Conditions of Sale.
• The income calculation relies on documented rent reviews for Sites 517 and 519 and the stated passing rent for Site 528; current payment status is not evidenced.
• Future rent reviews are subject to the lease provisions and open-market review mechanics.
• No external rental comparables or market valuation evidence were supplied.
• Lease expiry dates and tenant obligations require legal and title due diligence.
• Surface car park income may be affected by local demand, access, maintenance and compliance matters, none of which are evidenced in the supplied information.
Recommendation
Consider only as an income investment at or below a price justified by the contracted rents, subject to reviewing the leases, rent reviews, tenant covenants, title and all auction special conditions. Do not rely on a BRRR or flip strategy without independent valuation evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
Lease terms, areas, occupancy and stated rents are provided, but there are no sales comparables, external rental comparables, investment yield evidence, buyer-fee amount or confirmed VAT treatment.
Auction Details :
Savills
Auction Date :
24/11/26
Lot Number :
312
Property Location:
Sites 517, 519 and 528, Russell Road and North Esplanade West, Aberdeen
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Savills
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Substantial Freehold Former Cinema/Theatre | £210,000 | S80 | Nottinghamshire | 26/02/2025 | Sold | |
Three bedroom end of terrace house | £360,000 | BH21 | Dorset | 26/02/2025 | Sold | |
Six bedroom student accommodation | £80,000 | B21 | Lancashire | 26/02/2025 | Sold | |
Two bedroom mid terrace house | £295,000 | UB7 | London - Hillingdon | 26/02/2025 | Sold | |
Two bedroom ground floor flat | £96,000 | PE28 | Cambridgeshire | 26/02/2025 | Sold | |
Three bedroom split-level flat | £290,000 | SW15 | London - Wandsworth | 26/02/2025 | Sold | |
One bedroom second floor flat | £341,000 | N1 | London - Islington | 26/02/2025 | Sold | |
Three bedroom end of terrace house | £88,000 | WA10 | Merseyside | 26/02/2025 | Sold | |
High Yielding Retail Investment | £76,000 | HU7 | Hull | 26/02/2025 | Sold | |
Freehold Mixed Use Building | £1,114,000 | NW4 | London - Barnet | 26/02/2025 | Sold | |
Two bedroom mid terrace house | £70,000 | CA2 | Cumbria | 26/02/2025 | Sold | |
A lower ground floor two bedroom flat | £150,000 | TN4 | Tunbridge and Tonbridge | 26/02/2025 | Sold |
.png)













