Virginia Cottage, 31 Castle Street, Newport, Isle Of Wight
Marketed by:
Clive Emson
London Road, Maidstone, Kent, England, ME16 8PY
0345 8500333
Five-Bed Detached Character Cottage with Annexe
Virginia Cottage, 31 Castle Street, Newport, Isle Of Wight
For Sale
£325,000+
• 5 Bedrooms
• Vacant Residential
• Freehold
• Vacant
• Gravel driveway providing off-road parking; garage/workshop.
• Rating D
Description
Charming detached character cottage with a self-contained annexe, gardens and garage. The original Virginia Cottage is a charming detached thatched cottage situated in the heart of Carisbrooke within the conservation area, a short distance from the castle, local amenities and country walks, with Newport town centre a short drive away. The cottage retains many original features including the Aga in the kitchen whilst still having other built-in appliances in the Oak and Granite kitchen. The property has been extended to include what has served as a self-contained annexe used by the current owner while the main cottage was let for holiday use and earned a Four-Star Gold Award by Visit England. The property offers flexibility for potential uses including multi-generational living, use as a holiday retreat or occupation by a larger family, subject to all necessary consents being obtainable.
Accommodation
To include annexe. Ground Floor: Living room, kitchen, dining room, utility room and shower room with W.C., snug, sun lounge and bedroom five. First Floor: Two bedrooms and bathroom with W.C. Second Floor: Two bedrooms. Outside: Gravel driveway providing off-road parking and access to a garage/workshop. Attractive gardens.
Location
Situated in the heart of Carisbrooke within the conservation area, in a quiet location a short distance from Carisbrooke Castle, local amenities and country walks. Newport town centre is a short drive away.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Vacant |
EPC |
Rating D |
Council Tax |
Band E |
Parking |
Gravel driveway providing off-road parking; garage/workshop. |
Investment Analysis
The £325,000+ guide is above the supplied Castle Street completed-sale evidence of £205,000–£270,000, but those comparables are terraced or semi-detached and do not appear directly comparable with this vacant detached five-bedroom cottage, annexe, garage and gardens. An indicative base GDV of £325,000 is therefore anchored to the guide rather than a formal valuation. No floor area, detailed condition report, annexe consent information or directly comparable detached sale was supplied.
Investment Snapshot
Guide Price |
£325,000+ |
HB Estimated GDV |
£325,000 |
Estimated Monthly Rent |
£1,050 pcm |
Estimated Annual Rent |
£12,600 pa |
Gross Yield on Guide |
3.9% |
Strategy Recommendation
Proceed only as a carefully assessed owner-occupier or flexible residential purchase if the detached/annexe premium is independently validated. Do not rely on the supplied rent benchmark for a strong BTL or BRRR case, and set a maximum bid only after confirming condition, consents and all auction fees.
Works Required
No specific defects or refurbishment requirements are identified in the evidence. Allow for inspection-led maintenance only, with particular checks on the thatched cottage, conservation-area requirements, the garage/workshop, services, and the legal/planning status of the self-contained annexe. No quantified works allowance is supported.
Rental & Market Context
HB Estimated Market Rent |
£1,050 pcm |
|
Properties to rent on Isle of Wight | Hose Rhodes Dickson — — Advertised asking rent |
£1,050 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Victoria Cottage, 37, Castle Street, Newport, Isle Of Wight, Po30 1ns |
£256,000 |
|
10, Castle Street, Newport, Isle Of Wight, Po30 1ns |
£230,000 |
|
19, Castle Street, Newport, Isle Of Wight, Po30 1ns |
£205,000 |
|
11, Castle Street, Newport, Isle Of Wight, Po30 1ns |
£270,000 |
|
17, Castle Street, Newport, Isle Of Wight, Po30 1ns |
£240,000 |
Potential BRRR Position
Base GDV |
£325,000 |
75% Refinance |
£243,750 |
At the £325,000 guide, 75% of the indicative £325,000 base GDV would be £243,750. However, refurbishment costs, buyer/admin charges, finance costs and taxes are not quantified, so total project cost and cash left in cannot be calculated reliably. BRRR viability is therefore unproven.
Buy-to-Let Analysis
The supplied £1,050 pcm figure is an advertised Isle of Wight rental listing, not a property-specific achieved rent. Using it as a broad benchmark gives annual rent of £12,600 and a gross yield of approximately 3.88% against the £325,000 guide, before finance, tax, insurance, maintenance, management, voids and unknown auction charges. Net yield cannot be established.
Flip Analysis
A resale analysis cannot be reliably quantified because there is no detailed condition evidence, floor area, directly comparable detached sale, supported selling-cost allowance or confirmed annexe status. The guide is already above the supplied nearby completed-sale range, so a flip would require careful valuation and cost due diligence.
Investor Risks & Due Diligence
• The £325,000 guide exceeds all supplied Castle Street completed-sale prices, which range from £205,000 to £270,000.
• The annexe is described as having been used separately, but its planning, building-regulation and council-tax status are not confirmed.
• No detailed condition report or quantified refurbishment budget is supplied.
• The property is within a conservation area and is thatched, creating potential consent, maintenance and insurance considerations.
• The £1,050 pcm rent is a general advertised asking rent and is not confirmed for this property.
• Buyer premium, administration charges, other non-optional fees, Stamp Duty, Land Registry fees and VAT are not quantified.
Recommendation
Proceed only as a carefully assessed owner-occupier or flexible residential purchase if the detached/annexe premium is independently validated. Do not rely on the supplied rent benchmark for a strong BTL or BRRR case, and set a maximum bid only after confirming condition, consents and all auction fees.
Strategy Rating
HB Rating |
★★☆☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
The evidence includes several nearby completed sales and an asking-rent benchmark, but lacks floor area, detailed condition, directly comparable detached sales, annexe consent details, quantified works and auction fee amounts.
Auction Details :
Clive Emson
Auction Date :
05/11/26
Lot Number :
135
Property Location:
Virginia Cottage, 31 Castle Street, Newport, Isle Of Wight
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)



































