top of page

18A Bridge Street, Evesham, Worcestershire, WR11 4RR

Marketed by:

Auction House National Online

Auction House National Online

Newmarket Road, Cringleford, Norwich NR4 6UE, UK

020 7625 9007

For Sale

Two-bedroom leasehold apartment in Evesham

18A Bridge Street, Evesham, Worcestershire, WR11 4RR

For Sale

£70,000+

• 2 Bedrooms


• 2 Bedroom Apartment


• Leasehold

Description


A well-positioned two-bedroom first-floor apartment situated in the heart of Evesham town centre, directly on the High Street. Currently producing £7,200 PA, the property offers an attractive opportunity for investors looking to acquire an existing income-producing asset.


Accommodation


Two bedrooms, Lounge, Kitchen, Bathroom, Communal entrance. Kitchen: 14'11" x 7'10". Living Room: 14'0 x 16'11". Bedroom One: 16'6" x 8'11". Bedroom Two: 9'5" x 7'11". Bathroom: 9'0" x 5'7".


Location


Situated in the heart of the historic market town of Evesham, with access to shops, supermarkets, cafés, restaurants, pubs and public transport. Market Square, River Avon and Abbey Park are within easy walking distance. Evesham railway station is approximately a 10-minute walk from the town centre. The town has road connections via the A46 and nearby M5.


Tenure / Property Information


Tenure

Leasehold

Lease

The property is held on a 999 year lease from 2003, with approximately 976 years unexpired. Annual ground rent: £200. Annual service charge: £0.


Investment Analysis


The strongest evidence is the same-address completed sale at £72,000 in April 2023. Earlier same-address sales were £75,000–£80,000 in 2003–2004 and are less relevant. A base GDV of £72,000 is reasonable, with a cautious evidence-based range of £70,000–£75,000. The £70,000 guide is broadly aligned with the latest completed sale, before allowing for auction fees and any undisclosed property condition.


Investment Snapshot


Guide Price

£70,000

HB Estimated GDV

£72,000

Estimated Monthly Rent

£600 pcm

Estimated Annual Rent

£7,200 pa

Gross Yield on Guide

10.3%

Gross Yield on Project Cost

9.8%


Strategy Recommendation


Best suited to income-led BTL consideration at or below the guide, subject to verifying the stated rent, tenancy and legal pack. It is not attractive as a straightforward flip at the guide because known acquisition costs exceed the base comparable value.


Works Required


No refurbishment works are evidenced. Before bidding, verify the apartment's condition, tenancy documentation, compliance information and legal-pack requirements. No works allowance has been assumed.


Rental & Market Context


HB Estimated Market Rent

£600 pcm


Properties To Rent in WR11 | Rightmove — 2 bed — — Advertised asking rent

£2,450 pcm

Flats To Rent In Worcestershire | OnTheMarket — 2 bed — — Advertised asking rent

£995 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


18, Bridge Street, Evesham, Wychavon, Wr11 4rr
2023-04-28 · Flat/Maisonette · Leasehold

£72,000

18, Bridge Street, Evesham, Evesham, Wychavon, Wr11 4rr
2004-02-18 · Flat/Maisonette · Leasehold

£75,000

18, Bridge Street, Evesham, Evesham, Wychavon, Wr11 4rr
2004-02-18 · Flat/Maisonette · Leasehold

£77,000

18, Bridge Street, Evesham, Evesham, Wychavon, Wr11 4rr
2003-12-12 · Flat/Maisonette · Leasehold

£80,000


Potential BRRR Position


Base Project Cost

£73,840

Base GDV

£72,000

75% Refinance

£54,000

Indicative Cash Left In

£19,840

Equity Before Finance / Tax

£-1,840


Using the £72,000 base GDV, a 75% refinance is £54,000. Against the £70,000 purchase price plus the stated £3,840 buyer and admin charges, indicative cash remaining in the project is £19,840, before finance, tax, legal costs, disbursements and any works. No refurbishment uplift is evidenced, so the refinance case depends primarily on the existing income and purchase discount.


Buy-to-Let Analysis


At the stated current income of £7,200 per annum (£600 pcm), the gross yield is approximately 10.29% on the £70,000 guide and 9.75% including the £1,800 buyer premium and £2,040 admin charge. The £200 annual ground rent reduces the income before finance, tax, insurance and other landlord costs; service charge is stated as £0. The advertised rental listings are not used because they are asking rents and are not specific achieved rents for this apartment.


Flip Analysis


At the guide price, the purchase price plus the stated buyer premium and admin charge is £73,840. Against the £72,000 base GDV this is already £1,840 above the estimated value, before selling costs, finance, tax or any refurbishment. A reliable flip surplus cannot be established because no supported selling-cost allowance or refurbishment budget is provided.


Investor Risks & Due Diligence


• The stated £7,200 annual income has not been independently evidenced in the supplied data.


• Additional disbursements, seller-cost reimbursements, legal fees, search fees and transfer fees may be payable under the legal pack.


• The £200 annual ground rent reduces net income, despite the stated £0 service charge.


• No EPC, condition, tenancy terms, compliance details, parking or heating information has been supplied.


• The comparable evidence is limited and primarily relates to the same address rather than a wider current market sample.


Recommendation


Best suited to income-led BTL consideration at or below the guide, subject to verifying the stated rent, tenancy and legal pack. It is not attractive as a straightforward flip at the guide because known acquisition costs exceed the base comparable value.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium-High


The analysis has a direct current-income statement, known auction charges, long lease and same-address completed sale evidence. Confidence is reduced by missing EPC, tenancy, condition, legal-pack, finance and selling-cost information.


Auction Details : 

Auction House National Online

Auction Date : 

20/10/26

Lot Number : 

​

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

18A Bridge Street, Evesham, Worcestershire, WR11 4RR

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

CEF
CEF Evesham
Electrical Suppliers

Tel:

01386489500
Jewson
Jewson Evesham (St Richards Road)
Builders Merchant

Tel:

01386 442501
Travis Perkins
Travis Perkins Evesham
Builders Merchant

Tel:

01386 422866

More Auction Properties from:

Auction House National Online

Prop for sale
bottom of page