21B Hartington Road, Southend-on-Sea, Essex
Marketed by:
Dedman Gray
103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK
01702 311111
Vacant one-bedroom ground-floor apartment
21B Hartington Road, Southend-on-Sea, Essex
Unsold
£120,000+
• 1 Bedrooms
• Residential investment; one bedroom ground floor apartment
• Leasehold
• Vacant
• Situated within a residents' parking zone. An annual permit can be obtained from Southend City Council for £18.50, allowing parking within designated bays in the street; this should be confirmed with Southend City Council.
• C
Description
A vacant one bedroom ground floor apartment with access to a communal garden to rear located just off the seafront. The property offers a good sized lounge, modern fitted kitchen and bathroom and access to a shared garden to the rear. Considered an ideal opportunity for an owner occupier or buy to let investor.
Accommodation
Inner Hallway; Lounge - 14'7 x 13'3; Bedroom - 12'2 x 7'6; Bathroom - 7'4 x 5'4; Kitchen - 13'4 x 5'6; Rear Garden
Location
Located just off the seafront and within easy access of the City Centre.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
New lease of 150 years on completion, with no Ground Rent payable. Refer to the legal pack for details. |
Occupancy |
Vacant |
EPC |
C |
Parking |
Situated within a residents' parking zone. An annual permit can be obtained from Southend City Council for £18.50, allowing parking within designated bays in the street; this should be confirmed with Southend City Council. |
Investment Analysis
Hartington Road completed sales range from £110,000 to £192,500, including £150,000 for 9B in January 2024 and £170,000 for 25A in May 2024. A base GDV of £150,000 is used, with £130,000–£170,000 as an evidence-based scenario range. Differences in size, condition and lease terms are not provided. The property has a new 150-year lease with no ground rent, subject to legal-pack confirmation.
Investment Snapshot
Guide Price |
£120,000 plus fees |
HB Estimated GDV |
£150,000 |
Estimated Monthly Rent |
£550 pcm |
Estimated Annual Rent |
£6,600 pa |
Gross Yield on Guide |
5.5% |
Gross Yield on Project Cost |
5.5% |
Strategy Recommendation
Potentially suitable as a straightforward BTL or owner-occupier purchase if legal-pack, service-charge and condition checks support the guide price. Avoid relying on a flip or BRRRR without verified costs and valuation.
Works Required
No specific refurbishment works are identified in the supplied description. Confirm condition, lease details and any required works through inspection and the legal pack.
Rental & Market Context
HB Estimated Market Rent |
£550 pcm |
|
Properties to rent in Southend On Sea | Leaders — 1 bed — — Advertised asking rent |
£550 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
25a, Hartington Road, Southend-On-Sea, Southend-On-Sea, Ss1 2hr |
£170,000 |
|
9, Hartington Road, Southend-On-Sea, Southend-On-Sea, Ss1 2hr |
£192,500 |
|
9b, Hartington Road, Southend-On-Sea, Southend-On-Sea, Ss1 2hr |
£150,000 |
|
9, Hartington Road, Southend-On-Sea, Southend-On-Sea, Ss1 2hr |
£110,000 |
|
13c, Hartington Road, Southend-On-Sea, Southend-On-Sea, Ss1 2hr |
£130,000 |
Potential BRRR Position
Base Project Cost |
£120,000 |
Base GDV |
£150,000 |
75% Refinance |
£112,500 |
Indicative Cash Left In |
£7,500 |
Equity Before Finance / Tax |
£30,000 |
Using the £120,000 guide and no quantified refurbishment allowance, 75% refinance of the £150,000 base GDV is £112,500, leaving an indicative £7,500 before finance, tax and any unprovided fees. Actual refinance viability depends on valuation, lender criteria and property costs.
Buy-to-Let Analysis
At the single advertised asking rent of £550 pcm, gross rent is £6,600 annually and gross yield is 5.5% against the £120,000 guide. Net yield cannot be established because service charges, insurance, management, maintenance and finance costs are unavailable.
Flip Analysis
On the £150,000 base GDV, the gross spread over the £120,000 guide is £30,000 before selling costs, finance, tax, fees and any works. No supported selling allowance or refurbishment cost is available, so a reliable flip surplus cannot be calculated.
Investor Risks & Due Diligence
• Comparable properties may differ in size, condition, layout or lease terms.
• The £550 pcm figure is an advertised asking rent, not an achieved or passing rent.
• Buyer fees, administration charges and other purchase costs are unspecified.
• Service charges, insurance and other leasehold costs are not provided.
• The property is vacant and actual condition has not been evidenced.
• New lease and no-ground-rent terms require confirmation in the legal pack.
• Residents' parking permit availability should be confirmed with Southend City Council.
Recommendation
Potentially suitable as a straightforward BTL or owner-occupier purchase if legal-pack, service-charge and condition checks support the guide price. Avoid relying on a flip or BRRRR without verified costs and valuation.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
Completed-sale evidence and one advertised rent are available, but condition, service charges, lease-pack details, fees and achieved rental evidence are incomplete.
Auction Details :
Dedman Gray
Auction Date :
08/10/26
Lot Number :
039
Property Location:
21B Hartington Road, Southend-on-Sea, Essex
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Dedman Gray
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Renovated Four-Bedroom Detached Chalet | £350,000+ | SS3 | 08/10/2026 | |||
One-Bedroom Leasehold Flat with Parking | £230,000+ | SS0 | 08/10/2026 | Postponed | ||
Two-Bed Victorian Terraced House, Beccles | £135,000+ | NR34 | 08/10/2026 | Postponed | ||
Freehold Mixed-Use HMO Block, Westcliff-on-Sea | £1,000,000+ | SS0 | 08/10/2026 | Postponed | ||
Freehold ground rent investment with care home and 28 flats | £30,000+ | SS8 | 08/10/2026 | Postponed | ||
Vacant Top-Floor Studio Apartment, Margate | £49,950+ | CT9 | 08/10/2026 | Postponed | ||
Vacant 2-Bed Duplex Leasehold Flat, Warley | £200,000+ | CM14 | 08/10/2026 | Postponed | ||
Vacant one-bedroom leasehold flat in Leigh-on-Sea | £125,000+ | SS9 | 08/10/2026 | Postponed | ||
Vacant One-Bedroom First-Floor Flat | £140,000+ | SS0 | 08/10/2026 | Postponed | ||
Land investment: two vacant freehold parcels of land | £76,000 | CM14 | Essex | 26/02/2025 | Sold | |
Land investment: a vacant freehold parcel of land | £70,000 | CM11 | Essex | 26/02/2025 | Sold | |
Buy to let investment: a one bedroom first floor retirement | £58,000 | SS4 | Essex | 26/02/2025 | Sold |
.png)











