top of page

21B Hartington Road, Southend-on-Sea, Essex

Marketed by:

Dedman Gray

Dedman Gray

103 The Broadway, Thorpe Bay, Southend-on-Sea SS1 3HQ, UK

01702 311111

Unsold

Vacant one-bedroom ground-floor apartment

21B Hartington Road, Southend-on-Sea, Essex

Unsold

£120,000+

• 1 Bedrooms


• Residential investment; one bedroom ground floor apartment


• Leasehold


• Vacant


• Situated within a residents' parking zone. An annual permit can be obtained from Southend City Council for £18.50, allowing parking within designated bays in the street; this should be confirmed with Southend City Council.


• C

Description


A vacant one bedroom ground floor apartment with access to a communal garden to rear located just off the seafront. The property offers a good sized lounge, modern fitted kitchen and bathroom and access to a shared garden to the rear. Considered an ideal opportunity for an owner occupier or buy to let investor.


Accommodation


Inner Hallway; Lounge - 14'7 x 13'3; Bedroom - 12'2 x 7'6; Bathroom - 7'4 x 5'4; Kitchen - 13'4 x 5'6; Rear Garden


Location


Located just off the seafront and within easy access of the City Centre.


Tenure / Property Information


Tenure

Leasehold

Lease

New lease of 150 years on completion, with no Ground Rent payable. Refer to the legal pack for details.

Occupancy

Vacant

EPC

C

Parking

Situated within a residents' parking zone. An annual permit can be obtained from Southend City Council for £18.50, allowing parking within designated bays in the street; this should be confirmed with Southend City Council.


Investment Analysis


Hartington Road completed sales range from £110,000 to £192,500, including £150,000 for 9B in January 2024 and £170,000 for 25A in May 2024. A base GDV of £150,000 is used, with £130,000–£170,000 as an evidence-based scenario range. Differences in size, condition and lease terms are not provided. The property has a new 150-year lease with no ground rent, subject to legal-pack confirmation.


Investment Snapshot


Guide Price

£120,000 plus fees

HB Estimated GDV

£150,000

Estimated Monthly Rent

£550 pcm

Estimated Annual Rent

£6,600 pa

Gross Yield on Guide

5.5%

Gross Yield on Project Cost

5.5%


Strategy Recommendation


Potentially suitable as a straightforward BTL or owner-occupier purchase if legal-pack, service-charge and condition checks support the guide price. Avoid relying on a flip or BRRRR without verified costs and valuation.


Works Required


No specific refurbishment works are identified in the supplied description. Confirm condition, lease details and any required works through inspection and the legal pack.


Rental & Market Context


HB Estimated Market Rent

£550 pcm


Properties to rent in Southend On Sea | Leaders — 1 bed — — Advertised asking rent

£550 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


25a, Hartington Road, Southend-On-Sea, Southend-On-Sea, Ss1 2hr
2024-05-30 · Flat/Maisonette · Leasehold

£170,000

9, Hartington Road, Southend-On-Sea, Southend-On-Sea, Ss1 2hr
2024-02-23 · Flat/Maisonette · Leasehold

£192,500

9b, Hartington Road, Southend-On-Sea, Southend-On-Sea, Ss1 2hr
2024-01-26 · Flat/Maisonette · Leasehold

£150,000

9, Hartington Road, Southend-On-Sea, Southend-On-Sea, Ss1 2hr
2023-01-17 · Flat/Maisonette · Leasehold

£110,000

13c, Hartington Road, Southend-On-Sea, Southend-On-Sea, Ss1 2hr
2022-04-01 · Flat/Maisonette · Leasehold

£130,000


Potential BRRR Position


Base Project Cost

£120,000

Base GDV

£150,000

75% Refinance

£112,500

Indicative Cash Left In

£7,500

Equity Before Finance / Tax

£30,000


Using the £120,000 guide and no quantified refurbishment allowance, 75% refinance of the £150,000 base GDV is £112,500, leaving an indicative £7,500 before finance, tax and any unprovided fees. Actual refinance viability depends on valuation, lender criteria and property costs.


Buy-to-Let Analysis


At the single advertised asking rent of £550 pcm, gross rent is £6,600 annually and gross yield is 5.5% against the £120,000 guide. Net yield cannot be established because service charges, insurance, management, maintenance and finance costs are unavailable.


Flip Analysis


On the £150,000 base GDV, the gross spread over the £120,000 guide is £30,000 before selling costs, finance, tax, fees and any works. No supported selling allowance or refurbishment cost is available, so a reliable flip surplus cannot be calculated.


Investor Risks & Due Diligence


• Comparable properties may differ in size, condition, layout or lease terms.


• The £550 pcm figure is an advertised asking rent, not an achieved or passing rent.


• Buyer fees, administration charges and other purchase costs are unspecified.


• Service charges, insurance and other leasehold costs are not provided.


• The property is vacant and actual condition has not been evidenced.


• New lease and no-ground-rent terms require confirmation in the legal pack.


• Residents' parking permit availability should be confirmed with Southend City Council.


Recommendation


Potentially suitable as a straightforward BTL or owner-occupier purchase if legal-pack, service-charge and condition checks support the guide price. Avoid relying on a flip or BRRRR without verified costs and valuation.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


Completed-sale evidence and one advertised rent are available, but condition, service charges, lease-pack details, fees and achieved rental evidence are incomplete.


Auction Details : 

Dedman Gray

Auction Date : 

08/10/26

Lot Number : 

039

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

21B Hartington Road, Southend-on-Sea, Essex

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Benchmarx Kitchens & Joinery
Benchmarx Basildon
Kitchens

Tel:

01268 527911
CCF
CCF Basildon
Drylining Products

Tel:

01268 293323
CEF
CEF Basildon
Electrical Suppliers

Tel:

01268530274
Magnet
Magnet Basildon
Kitchens

Tel:

1268600260
Plumbase
Plumbase Basildon
Plumbing & Heating

Tel:

01268663360

More Auction Properties from:

Dedman Gray

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
Mixed used refurbishment opportunity: a freehold property
£286,000
RM17
Essex
26/02/2025
Sold
Residential investment: a vacant freehold detached bungalow
£260,000
SS7
Essex
26/02/2025
Sold
Buy to let investment: freehold terrace house with 4 flats
£500,000+
SS1
Southend-on-Sea
26/02/2025
Sold
Buy to let investment: two bedroom first floor flat
£90,000
CO15
Essex
26/02/2025
Sold
Residential investment : a vacant freehold two bedroom semi
£335,000
SS2
Southend-on-Sea
26/02/2025
Sold
Residential/buy to let investment: requiring modernisation
Sold Prior
SS0
Essex
26/02/2025
Sold
RESIDENTIAL INVESTMENT: A FREEHOLD BUILDING COMPRISING FOUR FLATS
£700,000
CM14
Essex
12/06/2025
Sold
COMMERCIAL INVESTMENT: A FREEHOLD DETACHED BUILDING CURRENTLY LET
£100,000
NR16
Norfolk
12/06/2025
Sold
LAND INVESTMENT: A VACANT FREEHOLD PLOT OF LAND
£94,000
CM1
Essex
12/06/2025
Sold
REFURBISHMENT OPPORTUNITY: A FOUR BEDROOM FREEHOLD HOUSE
£140,000
IP9
Suffolk
12/06/2025
Sold
POTENTIAL DEVELOPMENT OPPORTUNITY: A PARCEL OF LAND
£170,000
CM3
Essex
12/06/2025
Sold
DEVELOPMENT OPPORTUNITY: VACANT FREEHOLD PLOT IN SEMI RURAL
£212,000
CM9
Essex
12/06/2025
Sold
bottom of page