27 Hill Street, Norwich, Norfolk
Marketed by:
Barnard Marcus
Sovereign House, 361 King St, London W6 9NA, UK
020 8741 9990
Freehold 3-bed Victorian mid-terrace, Norwich
27 Hill Street, Norwich, Norfolk
For Sale
£120,000+
• 3 Bedrooms
• Mid-terrace house
• Freehold
• Please contact Auction centre
• TBC
Description
An opportunity to acquire a traditional Victorian mid-terrace house in the Golden Triangle area of Norwich. The property has been in the same ownership for many years and requires a comprehensive programme of updating and refurbishment throughout. It offers two reception rooms, a kitchen and bathroom to the ground floor, and three bedrooms on the first floor, with the third bedroom accessed through the second. The rear garden is non-bisected and currently uncultivated.
Accommodation
Ground floor: lounge, dining room, kitchen and bathroom. First floor: landing and three bedrooms, with the third bedroom accessed through the second. Exterior: front garden with path to front door and non-bisected rear garden.
Location
Located within the sought-after NR2 Golden Triangle, with access to the Unthank Road parade of shops, eateries and pubs, and within walking distance of Norwich city centre.
Tenure / Property Information
Tenure |
Freehold |
EPC |
TBC |
Council Tax |
Band B |
Parking |
Please contact Auction centre |
Heating |
Please contact Auction centre |
Services |
Electricity, water, sewerage, heating and broadband: Please contact Auction centre. |
Investment Analysis
The five same-street freehold terraced comparables sold from £228,000 to £340,000, with a median of £260,000. The subject's comprehensive refurbishment requirement and its third bedroom being accessed through the second bedroom create uncertainty over its finished-market position. A base GDV of £260,000 is used, with a low scenario of £228,000 and high scenario of £340,000, reflecting the supplied evidence rather than a formal valuation.
Investment Snapshot
Guide Price |
£120,000 |
HB Estimated GDV |
£260,000 |
Refurbishment Budget |
£35,000 – £55,000 |
Estimated Monthly Rent |
£400 – £1,315 pcm |
Estimated Annual Rent |
£12,948 pa |
Gross Yield on Guide |
10.8% |
Gross Yield on Project Cost |
7.8% |
Maximum Bid Indicator |
£135,200 |
Strategy Recommendation
Potential refurbishment-led BTL/BRRR acquisition, subject to full inspection, auction legal pack review, confirmation of parking/heating and validation of achievable rent. Use approximately £135,200 as an illustrative risk-adjusted maximum bid based on 70% of base GDV less base works and the known documentation fee; do not rely on the high GDV or highest rent without further evidence.
Works Required
Comprehensive updating and refurbishment throughout, as expressly stated in the description. The allowance should cover general internal updating, kitchen and bathroom refurbishment, decoration, flooring, garden clearance and making good, subject to survey and contractor quotations. No unsupported structural or services defects are assumed.
Rental & Market Context
HB Estimated Market Rent |
£400 – £1,315 pcm |
|
3 Bedroom houses to rent in Winter Road, NR2, Norfolk — 3 bed — — Advertised asking rent |
£400 pcm |
|
3 Bedroom houses to rent in Norwich, Norfolk — 3 bed — — Advertised asking rent |
£1,079 pcm |
|
Houses to rent in Langley Walk, NR2, Norfolk — 3 bed — — Advertised asking rent |
£1,315 pcm |
|
House to rent in Norfolk - Gumtree — 3 bed — — Advertised asking rent |
£1,300 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
8, Hill Street, Norwich, Norwich, Nr2 2dt |
£228,000 |
|
6, Hill Street, Norwich, Norwich, Nr2 2dt |
£340,000 |
|
7, Hill Street, Norwich, Norwich, Nr2 2dt |
£298,000 |
|
20, Hill Street, Norwich, Norwich, Nr2 2dt |
£258,000 |
|
29, Hill Street, Norwich, Norwich, Nr2 2dt |
£260,000 |
Potential BRRR Position
Base Project Cost |
£166,800 |
Base GDV |
£260,000 |
75% Refinance |
£195,000 |
Indicative Cash Left In |
£-28,200 |
Equity Before Finance / Tax |
£93,200 |
At the £120,000 guide, £45,000 base works allowance and £1,800 known documentation fee, total cost is estimated at £166,800. At a £260,000 base GDV, 75% refinance is £195,000, implying £28,200 more than the stated acquisition and base works cost before refinance costs, tax, finance and any other fees. Actual refinance depends on valuation, lender criteria and the completed condition.
Buy-to-Let Analysis
Rental evidence is inconsistent, ranging from £400 to £1,315 pcm. A working rent of £1,079 pcm, the lowest of the more substantial Norwich 3-bedroom asking-rent evidence, produces £12,948 annual rent, a 10.79% gross yield on the £120,000 guide and 7.76% on guide price, base works and the £1,800 documentation fee. These are gross figures before finance, tax, maintenance, voids, insurance and management.
Flip Analysis
Base GDV of £260,000 less the estimated £166,800 purchase, works and known documentation cost leaves £93,200 before selling costs, finance, tax and any seller fees. A formal flip surplus is not stated because no supported selling-cost allowance or finance-cost evidence was supplied. The wide comparable range and unknown finished condition make the resale outcome uncertain.
Maximum Bid Indicator
HB Estimated Maximum Bid |
£135,200 |
This is an HB screening estimate based on the supplied evidence and HB assumptions. It is not a formal valuation or instruction to bid.
Investor Risks & Due Diligence
• Comprehensive refurbishment is required, but no survey, specification or contractor quotations are supplied.
• The third bedroom is accessed through the second bedroom, which may affect marketability and achievable rent.
• Sold comparables range widely from £228,000 to £340,000 and their condition and accommodation details are not provided.
• Rental evidence ranges from £400 to £1,315 pcm and consists only of advertised asking rents.
• EPC, heating and parking information are unavailable.
• Additional seller fees may be payable under the special conditions but are not quantified.
• Finance, tax, maintenance, void, insurance, management and selling costs are excluded from the calculations.
Recommendation
Potential refurbishment-led BTL/BRRR acquisition, subject to full inspection, auction legal pack review, confirmation of parking/heating and validation of achievable rent. Use approximately £135,200 as an illustrative risk-adjusted maximum bid based on 70% of base GDV less base works and the known documentation fee; do not rely on the high GDV or highest rent without further evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
Same-street sold comparables and several rental listings are available, but comparable property condition, floor areas, EPC, heating, parking, refurbishment quotations, seller fees and achieved rent are unavailable. Rental evidence is also materially inconsistent.
Auction Details :
Barnard Marcus
Auction Date :
15/10/26
Lot Number :
244
Property Location:
27 Hill Street, Norwich, Norfolk
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)















