top of page

3 Heath Road, Maidstone, Kent, ME16 9LQ

Marketed by:

Clive Emson

Clive Emson

London Road, Maidstone, Kent, England, ME16 8PY

0345 8500333

For Sale

5-Bed Freehold HMO Investment

3 Heath Road, Maidstone, Kent, ME16 9LQ

For Sale

£260,000+

• 5 Bedrooms


• House Of Multiple Occupancy For Investment


• Freehold


• Currently let


• Rating E

Description


A five-bedroom House of Multiple Occupation located in an established residential area on the outskirts of Maidstone offering easy access into the town centre with its various national retailers as well as local schools, supermarkets and other further amenities.


Accommodation


Lower Ground Floor: Cellar. Ground Floor: Entrance hall, dining room, living room, kitchen and bathroom with W.C. Rooms A & B. First Floor: Two bathrooms with W.C.s. Rooms C & E. Second Floor: Room D accessed via the first floor.


Location


Established residential area on the outskirts of Maidstone, with easy access into the town centre, national retailers, local schools, supermarkets and other further amenities.


Tenure / Property Information


Tenure

Freehold

Lease

All rooms are let under the terms of Assured Periodic Tenancies: Room A - £650 per calendar month; Room B - £575 per calendar month; Room C - £500 per calendar month; Room D - £575 per calendar month; Room E - £650 per calendar month.

Occupancy

Currently let

EPC

Rating E

Council Tax

Band D


Investment Analysis


Evidence gives completed sales for the subject at £300,000 in January 2020, and nearby Heath Road sales at £245,000 in 2020 and £272,000 in 2021. The same-address £98,500 sale in June 2026 is materially inconsistent with the other evidence and should be verified. A cautious evidence-based GDV range is £245,000–£300,000, with £272,000 used as the base scenario rather than treating the older £300,000 sale as current market value. The guide is £260,000, before unspecified non-optional fees, taxes and any works.


Investment Snapshot


Guide Price

£260,000+

HB Estimated GDV

£272,000

Estimated Monthly Rent

£2,950 pcm

Estimated Annual Rent

£35,400 pa

Gross Yield on Guide

13.6%


Strategy Recommendation


Consider as an income-led BTL/HMO acquisition only after verifying the tenancy income, HMO compliance, EPC requirements, fees and condition. Do not rely on a flip or BRRRR strategy without a supported works budget and stronger current valuation evidence.


Works Required


No quantified refurbishment scope or condition evidence is supplied. Before bidding, verify the EPC E position, HMO licensing and compliance, fire-safety provisions, bathrooms, kitchen, heating and general condition; no works allowance can be responsibly estimated from the evidence.


Rental & Market Context


HB Estimated Market Rent

£2,950 pcm


Properties to rent in ME16 | Louis & Co — — Advertised asking rent

£995 pcm

Current rental properties in Maidstone available now — — Advertised asking rent

£3,250 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


35, Heath Road, Maidstone, Maidstone, Me16 9lq
2026-06-30 · Terraced · Freehold

£98,500

35, Heath Road, Maidstone, Maidstone, Me16 9lq
2023-06-20 · Terraced · Freehold

£138,500

21, Heath Road, Maidstone, Maidstone, Me16 9lq
2021-12-14 · Terraced · Freehold

£272,000

19, Heath Road, Maidstone, Maidstone, Me16 9lq
2020-11-26 · Terraced · Freehold

£245,000

3, Heath Road, Maidstone, Maidstone, Me16 9lq
2020-01-24 · Terraced · Freehold

£300,000


Potential BRRR Position


Base GDV

£272,000

75% Refinance

£204,000


Using the £272,000 base GDV, 75% refinancing is approximately £204,000. This is £56,000 below the guide price alone, before buyer fees, taxes, works and finance costs. With no supported refurbishment budget or total acquisition cost, the refinance outcome and cash left in cannot be established.


Buy-to-Let Analysis


The five stated room rents total £2,950 pcm or £35,400 annually. Against the £260,000 guide, this indicates a 13.62% gross yield before operating costs, finance, tax, fees, voids and compliance expenditure. The property is currently let under Assured Periodic Tenancies, which supports an income-led strategy, but passing-rent verification, tenancy documentation, HMO licensing and expense information are required.


Flip Analysis


At the £272,000 base GDV, the spread over the £260,000 guide is only £12,000 before buyer fees, taxes, works, finance and selling costs. The £245,000 low-GDV case is below the guide, while the £300,000 high case relies on an older 2020 subject sale. A reliable flip surplus cannot therefore be calculated.


Investor Risks & Due Diligence


• EPC rating E may require improvement expenditure or affect letting/refinancing options.


• HMO licensing and regulatory compliance status are not supplied.


• The £98,500 June 2026 sale at the same address conflicts materially with the older subject and nearby sales and requires verification.


• Buyer administration and other non-optional fees, Stamp Duty, Land Registry costs and VAT may be payable but are not quantified.


• No condition survey, refurbishment budget, operating expenses, finance costs or selling costs are supplied.


• Current room rents are stated passing rents, but tenancy documentation, arrears position and tenancy continuity are not evidenced.


Recommendation


Consider as an income-led BTL/HMO acquisition only after verifying the tenancy income, HMO compliance, EPC requirements, fees and condition. Do not rely on a flip or BRRRR strategy without a supported works budget and stronger current valuation evidence.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


Current room rents, tenure, occupancy and several completed sales are supplied, but the valuation evidence is dated and contradictory, while works, fees, operating costs, licensing status and condition are not provided.


Auction Details : 

Clive Emson

Auction Date : 

05/11/26

Lot Number : 

115

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

3 Heath Road, Maidstone, Kent, ME16 9LQ

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Jewson
Jewson Maidstone
Builders Merchant

Tel:

01622 761178

More Auction Properties from:

Clive Emson

Prop for sale
bottom of page