304 Walworth Road, Walworth, London, SE17 2TE
Marketed by:
Barnard Marcus
Sovereign House, 361 King St, London W6 9NA, UK
020 8741 9990
Freehold Retail Investment, Walworth Road
304 Walworth Road, Walworth, London, SE17 2TE
For Sale
£300,000+
• Freehold four-floor end-terrace building arranged as two ground-floor retail units and three self-contained flats above
• Freehold
• Part let and part vacant: one retail unit let, one retail unit vacant; three flats sold off on long leases
• Please contact Auction centre
• C for the front retail unit and rear retail unit.
Description
By order of the Fixed Charge Receivers. Freehold four floor end terrace building arranged as two ground floor retail units (one let and one vacant) and three self-contained flats above all sold off on long leases. Investment (with one vacant retail unit).
Accommodation
Front retail unit occupied by Los Toros grill; let at £28,800 per annum; EPC C; gross internal area 60 sq m. Rear retail unit vacant; EPC C; gross internal area 43 sq m. Flats 304a, 304b and 304c sold off on individual 125-year leases. Rent reserved: £28,800 per annum together with rear vacant retail unit.
Location
The property occupies a prominent position on Walworth Road (A215), between its junctions with Sutherland Walk and Carter Place. Public transport links include Kennington Underground station, Elephant & Castle Underground and Mainline station, together with local bus services. Road links include the A215 and A2. Local amenities include East Street Market, Walworth Road retailers, Burgess Park and Red Cross Garden.
Tenure / Property Information
Tenure |
Freehold |
Lease |
Front retail unit let on an FRI lease for 20 years from 12 March 2020. Flats 304a, 304b and 304c sold off on individual 125-year leases from 25 March 2005 at a ground rent of £250 p.a., doubling every 25 years. |
Occupancy |
Part let and part vacant: one retail unit let, one retail unit vacant; three flats sold off on long leases |
EPC |
C for the front retail unit and rear retail unit. |
Council Tax |
Please contact Auction centre |
Parking |
Please contact Auction centre |
Heating |
Please contact Auction centre |
Services |
Electricity, water, sewerage, heating and broadband: Please contact Auction centre. |
Investment Analysis
The £300,000 guide equates to the known front-retail rent of £28,800 per annum, producing a 9.60% gross yield before considering the vacant rear retail unit, costs, tax and any seller-charged fees. No completed sales, specific rental comparables or valuation evidence were supplied, so market value and GDV cannot be reliably established. The three flats are sold off on long leases and therefore do not provide ordinary freeholder rental income.
Investment Snapshot
Guide Price |
£300,000 |
Estimated Annual Rent |
£28,800 pa |
Gross Yield on Guide |
9.6% |
Gross Yield on Project Cost |
9.5% |
Strategy Recommendation
Treat as a cautious commercial income investment only if the existing retail lease, vacant-unit letting prospects, title and special conditions are satisfactory. Do not rely on the flats for freeholder income or assume a value uplift without further evidence.
Works Required
No repair or refurbishment works are specified in the evidence. Confirm the condition, services, statutory compliance and letting requirements of the vacant rear retail unit before bidding. No works allowance has been included.
Rental & Market Context
|
No sufficiently specific external rental comparable identified. |
|
Potential BRRR Position
Base Project Cost |
£301,800 |
A BRRR assessment cannot be completed reliably because no GDV, refurbishment budget or refinance valuation evidence was supplied. The flats are already sold on long leases, limiting the freeholder's direct residential income, while one retail unit remains vacant. The known purchase cost including the £1,800 buyer documentation charge is £301,800 before any unquantified fees or works.
Buy-to-Let Analysis
This is primarily a commercial investment rather than a standard residential BTL. The front retail unit provides supported passing rent of £28,800 per annum, equivalent to £2,400 pcm, and the guide-price gross yield is 9.60%. The rear retail unit is vacant and no sufficiently specific rent evidence was supplied, so the stabilised whole-property yield cannot be established. The calculation excludes operating costs, finance, tax and any additional seller fees.
Flip Analysis
A flip analysis is not supported. No completed sales, market value, GDV, works budget or selling-cost allowance was supplied. The asset is an income-producing freehold with long-leasehold flats and a vacant retail unit rather than a clearly evidenced refurbishment resale opportunity.
Investor Risks & Due Diligence
• One retail unit is vacant and no sufficiently specific rental evidence was supplied for it.
• The three flats are sold off on individual long leases and do not provide ordinary freeholder rental income.
• Additional seller-charged completion fees may apply but are not quantified.
• The lease, title, service, compliance and condition information supplied is incomplete.
• The stated yield is based only on the known front-retail rent and excludes costs, tax, finance and voids.
Recommendation
Treat as a cautious commercial income investment only if the existing retail lease, vacant-unit letting prospects, title and special conditions are satisfactory. Do not rely on the flats for freeholder income or assume a value uplift without further evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low |
Passing rent, tenure, occupancy and the buyer documentation fee are supplied, but there are no sales comparables, specific rent evidence for the vacant unit, GDV, refurbishment costs, full fee schedule or refinance valuation.
Auction Details :
Barnard Marcus
Auction Date :
15/10/26
Lot Number :
021
Property Location:
304 Walworth Road, Walworth, London, SE17 2TE
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)


















