34 Havelock Street, Thornton, Bradford, West Yorkshire BD13 3HA
Marketed by:
BTG Eddisons
340 Deansgate, Manchester M3 4LY, UK
0345 646 2288
34 Havelock Street – Bradford
34 Havelock Street, Thornton, Bradford, West Yorkshire BD13 3HA
Withdrawn
£59,000+
Key Features
Residential Investment
Located in Bradford
Guide price £59,000+
Status: Withdrawn
Description
Description A two-bedroom stone-built cottage situated in a quiet cul-de-sac within the popular village of Thornton.
The property is sold subject to an existing tenancy, generating a rental income of £525 per calendar month (£6,300 per annum), which we understand is below the current market rent and may offer scope for future rental growth.
The property has not been inspected internally, but is understood to comprise open-plan living accommodation at ground-floor level, with two bedrooms and a bathroom to the first floor. Externally, there is on-road parking to the front and an enclosed yard to the rear.
The property is situated on Havelock Street, a quiet residential cul-de-sac in the village of Thornton, approximately four and a half miles west of Bradford city centre.
A range of local shops, amenities and public transport connections are available within walking distance, with the surrounding road network providing access to Bradford and neighbouring West Yorkshire towns. Tenure Freehold Occupancy Subject to a tenancy
Investment Analysis
Investment Snapshot
| Guide Price | £59,000+ |
| Refurbishment / Works Budget | £8,500–£18,000 |
| Purchase + Works | £67,500–£77,000 |
| Estimated GDV | £87,000 low / £95,000 base / £103,000 high |
| 75% Refinance – Base GDV | £71,250 |
Underwriting basis. This is an indicative desktop appraisal. GDV is an estimated post-works/open-market value, not a guaranteed valuation. Comparable research is widened from the same street/postcode to the surrounding market up to approximately five miles where necessary.
Market Comparables
19 Havelock Street – 2-bed terrace – historic sale £52,000
23 Havelock Street – 2-bed terrace – historic sale £88,000
34 Havelock Street – 2-bed terrace – historic sale £85,000
HB estimated GDV: £87,000 low / £95,000 base / £103,000 high. The range reflects comparable quality, condition and the fact that auction stock can trade below normal owner-occupier market value.
Proposed Works
| Compliance/surveys | £1,000–£2,000 |
| Repairs | £1,500–£3,500 |
| Decoration/flooring | £2,000–£4,500 |
| Kitchen/bath contingency | £2,500–£5,000 |
| Contingency | £1,500–£3,000 |
| Total | £8,500–£18,000 |
The allowance follows the auction description/visible condition and investor-standard refurbishment scope. It is not a structural survey or contractor quotation.
Rental / Income Value
Stated passing income located in the property information is approximately £6,300 pa. For this specialist asset, passing income is more meaningful than imposing a standard AST rent.
Strategy & Value Analysis
This is not a conventional single-dwelling BRRR/flip asset. The value case should be assessed using the specialist strategy appropriate to the property—income capitalisation, asset management, planning/development or land value—while still using the market-value range above as an indicative exit benchmark.
Key Risks
Confirm legal title/tenure, occupancy, planning/licensing, service charge/ground rent where relevant, structural condition, utilities, abnormal works and finance terms. Market comparables are indicative and should be refreshed immediately before bidding.
Auction Details :
BTG Eddisons
Auction Date :
29/09/26
Lot Number :
022
Property Location:
34 Havelock Street, Thornton, Bradford, West Yorkshire BD13 3HA
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)








